Transforming Marketing
RECONCILIATION OF COMBINED NET REVENUE GROWTH
TO COMBINED ORGANIC NET REVENUE GROWTH
COMPONENTS OF CHANGE
CHANGE
$ In thousands,
except
percentages
Net Revenue - Year
Ended December 31,
2021
Foreign
Currency
Net Acquisitions
(Divestitures)
Organic
Total
Change
Net Revenue -
Year Ended December
31, 2022
Organic
Total
Integrated
Agencies
$ 1,142,636
$ (8,327)
$ 2,838
$ 110,221
$ 104,732
$1,247,368
9.6%
9.2%
Network
Brand
Performance
543,376
(12,305)
38,434
98,377
124,506
667,882
18.1%
22.9%
Network
Communications
214,829
(970)
2,682
70,400
72,112
286,941
32.8 %
33.6%
Network
All Other
25,973
(835)
(4,633)
(543)
(6,011)
19,962
(2.1)%
(23.1)%
Total
$ 1,926,814
$(22,437)
$ 39,321
$ 278,455 $295,339
$ 2,222,153
14.5%
15.3%
STAGWELL
TRANSFORMING MARKETING
Note: Figures may not foot due to rounding.
20View entire presentation