FL Entertaiment SPAC

6 Strong profitable growth... 3,143 451 2,692 2019A Aggregated revenue (€m)¹ +21% growth 2019-22E 2,806 533 2,274 2020A 3,497 741 2,756 2021A I I -3.8bn ~0.8bn -3.0bn I 2022E I Adjusted EBITDA margin (%)² 15.0% 471 86 Aggregated adjusted EBITDA (€m)¹ 385 2019A BetClic Everest GROUP 16.3% +38% growth 2019-22E 456 129 327 2020A 17.4% 609 177 433 2021A I -650 -200 -450 2022E Banijay 1. Aggregated financials for Banijay and Endemol Shine in 2019 and 2020, including respectively €1,688m and €678m revenue and €231m and €74m adjusted EBITDA contribution from Endemol Shine in 2019 and 2020. 2. See page 34 for further background on the 2022E EBITDA forecast, including applicable factors and assumptions 2 19

View entire presentation