Consolidated Financials Snapshot
Consolidated Cash Flows
Q1 FY22
BRIGADE
(INR Mn)
Particulars
Operating Activities
Total Collections
Direct Cost/Construction Cost
Landowner Payments
Q1 FY23
Q4 FY22
12,103
13,335
7,172
(4,860)
(5,434)
(3,488)
(1,097)
(1,218)
(619)
Employee and Admin Expenses
(938)
(938)
(738)
Sales & Marketing Expenses
(334)
(398)
(222)
Statutory Payments
(1,141)
(1,066)
(522)
Other Payments
(39)
(132)
(25)
Net Cash Flow from Operating Activities (A)
3,694
4,149
1,558
Investment Activities
Cash from Investment Activities (FD & MF)
2,060
1,250
1,617
Construction Cost (CWIP/Capex Projects)
(808)
(430)
(638)
Investment in Land/JD/JV/TDR
(833)
(1,149)
(10)
Acquisition of associate company
(510)
Other Investments (FD & Mutual Fund)
(2,952)
(2,587)
(6,832)
Net Cash Flow from Investment Activities (B)
(3,043)
(2,916)
(5,863)
Financing Activities
Debt Drawdown
882
2,029
2,913
Investment by PE
250
Proceeds from QIP/ESOP/Share Warrants
27
25
5,008
Debt Repayment
(1,458)
(1,518)
(3,483)
Finance costs
(788)
(836)
(878)
Net Cash Flow from Financing Activities (C)
(1,337)
(300)
3,810
Net Cash Flows for the Period (A+B+C)
(686)
933
(495)
Cash Flow from Operating activities for Q1 FY23 was INR 3,694 Mn, 137% higher than Q1 FY22
18View entire presentation