Xometry Results Presentation Deck
Adjusted EBITDA Reconciliation
($ in thousands)
Adjusted EBITDA:
Net loss
Add (deduct):
Interest expense, interest and dividend income and other expenses
Depreciation and amortization (1)
Income tax benefit
Amortization of in-place lease asset
Stock-based compensation (2)
Contingent consideration revaluation
Transaction costs
Income from unconsolidated joint venture
Adjusted EBITDA
GA
Xometry
$
For the Three Months Ended
March 31,
2022
(19,995) $
1,635
1,799
(559)
333
3,456
434
205
(34)
(12,726) $
2021
(10,501)
452
734
505
(8,810)
(1) Represents depreciation expense of the Company's long-lived tangible assets and amortization expense of its finite-lived intangible
assets, as included in the Company's GAAP results of operations.
(2) Represents the expense related to stock-based awards granted to employees, as included in the Company's GAAP results of operations.
© 2022 Xometry, Inc. and/or its affiliates. All rights reserved. Confidential
28View entire presentation