Barclays Investment Banking Pitch Book

Made public by

sourced by PitchSend

1 of 9

Creator

Barclays logo
Barclays

Category

Financial

Published

July 2018

Slides

Transcriptions

#1BARCLAYS Co-Investor Follow-up Materials July 26, 2018 DRAFT ARCLIGHT#2Selected Take-Private Case Studies#3Zenith/ARCX Transaction Overview On August 29, 2017, Zenith Energy Management ("Zenith") agreed to acquire all of the outstanding LP and GP interests of Arc Logistics Partners (NYSE: ARCX) for $657mm as well as additional interests in related equity investments Transaction Overview Zenith Energy L.P. and Zenith Energy U.S. GP, LLC (together "Zenith") acquired Arc Logistics Partners LP ("Arc Logistics") and its general partner, Arc Logistics GP LLC ("Arc GP"), which is wholly owned by the sponsor, Lightfoot Capital Partners, LP ("Lightfoot") · Zenith acquired all 19.5mm outstanding units of ARCX for -$312mm in cash ■ Zenith paid $16.50 per unit for the 14.3mm units held by the public and $14.50 per unit for 5.2mm units held by Lightfoot As part of the agreement, Zenith agreed to acquire 100% of ARCX's GP interest and IDRs for $94.5mm in cash Concurrently with the transaction, Zenith agreed to acquire the following additional terminal interests for an undisclosed amount: 9.7% interest in Gulf LNG Holdings Group, LLC and an additional stake in the Joliet terminal jointly-owned with EFS Midstream Holdings LLC, an affiliate of General Electric ($ in millions) LP Equity Value GP Equity Value Total Equity Value ARCX Transaction Multiples Plus: Net Debt Total Enterprise Value EV / EBITDA 2017E 2018E 2019E Statistic BARCLAYS $57.0 63.7 67.6 ARCX 6/30/17 $311.6 94.5 $406.1 250.5 $656.6 Multiple 115× 10.3x 9.7x 1 Lightfoot Capital (Sponsor) Transaction Structure ZE₂ 0% GP Interest, IDRS 9.7% LLC Interest Gulf LNG Holdings Group, LLC (GLING") ZENITH ENERGY 27.0% LP Interest Source: Company filings, press releases and Wall Street research. 1. Represents ARCX EBITDA (excluding additional interests in GLNG and Joliet purchased) at the time of transaction per Wall Street research. Arc 100% LLC interest Arc Logistics LLC 100% LLC interest Arc Terminals Holdings LLC Credit Facility Borrower 10.3% LLC Interest 73 0% LP Interest Public Unitholders % GP Take DRAFT 15% 25% 50% 60% LLC Interest 40% LLC Interest JBBR Joint Venture (Jobet") Tier $1.55 $1.78 $1.94 GE Energy Financial Services#4ETP / PennTex Transaction Overview On June 30, 2017, Energy Transfer Partners, LP (NYSE: ETP) completed its purchase of the remaining common units of PennTex Midstream Partners, LP (NYSE: PTXP) Transaction Overview On May 19, 2017, ETP commenced an unsolicited tender offer to acquire all of the outstanding public common units of Penn Tex Midstream Partners, LP ("PennTex":"PTXP") ■ Tender offer was made at $20.00/unit On June 1, 2017, the Conflicts Committee of PennTex unanimously determined that the price being offered in the tender offer was fair On June 20, 2017, PennTex announced the successful expiration of ETP's Tender Offer ETP owned at least 16,571,405 common units (representing greater than 80% of the outstanding common units), a condition for closing the offer ($ in millions, except per unit amounts) Offer Price Per Unit LP Units Outstanding Total Equity Value PTXP Transaction Multiples Plus: Net Debt Total Enterprise Value EV / EBITDA 2017E 2018E 2019E Source Company filings, press releases, and FactSet. 1. Includes 20.0mm of subordinated units. Statistic BARCLAYS $77.6 88.3 84.0 2. -95% ownership achieved via tender as of 6/20/17, call right subsequently exercised 3. EBITDA projections reflect consensus estimates at the time of the transaction. PTXP 3/31/17 $20.00 40.7) $814.3 148.3 $962.6 Multiple 12.4x 10.9x 11.5x Status Quo 2 MRD 8% GP/IDRS + -10.5 mm LP units (26.3%) NGP 92% GP/IDRS -15.8 mm LP units (39.4%) PennTex Ownership Summary -13.7 mm LP units (34.2%) Public Unitholders 11/2/2016 ETP 100% GP/IDRs -26.3 mm LP units (64.6%)* Penn Tex -14.3 mm LP units (35.4%) Public Unitholders DRAFT 6/20/2017 ETP 100% ownership PennTex#5World Point Terminals Transaction Overview On June 2, 2017, World Point Terminals, Inc. ("WPTI") announced an agreement to purchase all of the remaining common units of World Point Terminals, LP (NYSE: WPT) in an all-cash tender offer Transaction Overview WPTI acquired the LP interests in World Point Terminals. LP (WPT") that it did not already own via a cash tender offer ■ On 4/3/2017, WPTI sends letter with initial offer of $16.80/unit On May 23, 2017. WPTI subsequently increased offer to $17.30/unit Tender offer was recommended to WPT unitholders by the WPT GP Conflicts Committee ■ . Tender offer included an 80% minimum condition and remained open for 20 business days Following completion of tender offer, WPTI exercised its right to acquire the remaining untendered units Status Quo WPTI & Affiliates Ownership Summary 73.6% LP Interest, GP Interest, 100% IDRS Public Unitholders 26.4% LP Ownership World Point Terminals, LP (NYSE: WPT) Pro Forma BARCLAYS WPTI & Affiliates 100.0% Ownership World Point Terminals, LP 3 ($ in millions, except per unit amounts) Offer Price Per Unit LP Units Outstanding Total Equity Value Plus: Net Debt Total Enterprise Value Source: Company fings, press releases, and FactSet 1. EBITDA projections reflect WPT estimates from WPTI transaction overview presentation, as of June 2, 2017. EV/EBITDA 2017E 2018E 2019E WPT Transaction Multiples DRAFT Statistic $59.8 60.1 61.8 WPT 3/31/17 $17.30 34.9 $603.1 (8.9) $594.2 Multiple 9.9x 9.9x 9.6x#6TransCanada / Columbia Pipeline Transaction Overview On November 1, 2016, TransCanada Corporation (NYSE: TRP) announced that it had agreed to purchase all of the remaining common units of Columbia Pipeline Partners, LP (NYSE: CPPL) in an all-cash offer Transaction Overview TransCanada Corporation ("TRP") acquired the LP interests in Columbia Pipeline Partners, LP ("CPPL") that it did not already own for cash ■ On September 26, 2016, TRP submitted an initial offer of $15.75/unit On November 1, 2016, TRP increased offer to $17.00/unit Merger subject to a majority vote of unitholders Merger Agreement and Merger Transactions were recommended to CPPL unitholders by the CPPL GP Conflicts Committee Status Quo TransCanada Corporation (NYSE: TRP) Ownership Summary 46.5% LP Interest, GP Interest, 100% IDRS Public Unitholders 53.5% LP Ownership Columbia Pipeline Partners, LP (NYSE: CPPL) Pro Forma BARCLAYS TRP 100.0% Ownership Columbia Pipeline Partners, LP Source: Company filings, press releases 1. CPPL net debt includes affiliated debt 2 EBITDA projections reflect consensus estimates at the time of the transaction. Management Commentary "The decision to acquire Columbia Pipeline Partners completes our review of strategic alternatives for our master limited partnership (MLP) holdings following the Columbia transaction. Through the acquisition of the Partnership, our interest in the principal Columbia assets, Columbia Gas Transmission and Columbia Gulf Transmission, effectively increases from 91.6 per cent to 100 per cent and allows us to fully capture the growth associated with Columbia's large capital program. It is also expected to be accretive to earnings per share and reduces complexity by leaving us with a single MLP in TC PipeLines, LP, which remains a core element of TransCanada's future strategy." CPPL Transaction Multiples ($ in millions, except per unit amounts) Purchase Price Per Unit LP Units Outstanding Total Equity Value Plus: Net Debt() Plus: Non-Controlling Interest Total Enterprise Value EV / EBITDA 2016E 2017E 2018E -Russ Girling (President & CEO, TransCanada) November 1, 2016 DRAFT Statistic $712.7 809.3 1,082.5 CPPL 9/30/16 $17.00 53.8 $915.3 1,744.0 6,228.8 $8,888.1 Multiple 125 11.0x 8.2x#7TransMontaigne Price Performance#8TransMontaigne Partners Recent Price Performance 225% 200% 175% 150% 125% 100% 75% 50% 1/8/2016 ArcLight affiliates announce the acquisition of TransMontaigne GP LLC. from NGL Energy Partners for $350 million 1/1/2016 ww 4/1/2016 ArcLight affiliates acquired 3.2 million TLP common LP units (20% interest) from NGL Energy Partners 2/1/2016 ArcLight affiliates close on the purchase of NGL Energy Partners ownership interests in TransMontaigne GP L.L.C. Source: Factset and Company press releases. BARCLAYS TLP vs. AMZ Indexed Price Performance weizning 8/19/2016 потровит 4/12/2017 -TLP- LO 5 AMZ 12/18/2017 TLP announces closing of acquisition of two West Coast Terminals 11/8/2017 TLP announces 3Q 2018 earnings including the acquisition of two West Coast Terminals from Plains and the termination of a public equity offering 3/22/2018 TLP releases statement confirming that it expects no direct financial impact from FERC Pipeline Policy Revisions 1/31/2018 TLP announces public offering of $300 million senior notes due 2026 2/07/2018 TLP announces pricing of $300 million senior notes offering 3/15/2018 FERC announces Pipeline Policy Revisions 12/1/2017 7/10/2018 ArcLight makes cash offer to acquire TLP for $38.00/ common unit DRAFT 5/9/2018 TLP announces 10 2018 earnings and expansion of Brownsville operations TLP: 49.5% AMZ: (6.0%) 7/23/2018#9DRAFT Disclaimer This document has been prepared by Barclays Capital Inc. ("Barclays") for information purposes only. This document is confidential and for the sole and exclusive benefit and internal use of ArcLight Capital Partners, LLC (the "Recipient") in connection with the matter or possible transaction to which this document relates, and no part of it may be reproduced, distributed or transmitted without the prior written permission of Barclays. This document is an indicative summary of the terms and conditions of the transaction described herein and may be amended, superseded or replaced by subsequent summaries. The final terms and conditions of the transaction will be set out in fall in the applicable binding transaction documents). This document is incomplete without reference to, and should be assessed solely in conjunction with the oral briefing provided by Barclays Neither Barclays nor any of its subsidiaries or affiliates shall be obliged by having made this document available to you to provide any financial advisory services (whether in relation to the matter or possible transaction to which this document relates or otherwise) or to sell, acquire, place or underwrite any securities or to lend moneys or to provide any other commitment, facility, product, risk management solution or service, nor does Barclays represent by providing this document to the Recipient that it will be possible for Barclays to provide, arrange or undertake any of the aforementioned services, activities, products or solutions. Any commitment by Barclays to provide, arrange or undertake any of the aforementioned services, activities, products or solutions would be subject to Barclays signing appropriate documentation, obtaining all necessary internal approvals and completing due diligence, in each case in a manner satisfactory to Barclays This document was prepared on the basis of information and data, obtained from publicly available sources and, where applicable, from the Recipient and/or any other entity that may be involved in any transaction or matter contemplated by this document (and/or any of the Recipient's or the aforementioned entities affiliates), in each case prior to or on the date hereof. Barclays makes no warranty or representation, express or implied, as to the accuracy or completeness of information which is contained in this document and which is stated to have been obtained from or is based upon trade and statistical services or other third party sources. The information in this document has not been independently verified by Barclays and Barclays does not assume any liability for any such information. Any data on past performance, modeling or back-testing contained herein is no indication as to future performance. No representation is made as to the reasonableness of the assumptions made within or the accuracy or completeness of any modeling or back-testing or any other information contained herein. All opinions and estimates are given as of the date hereof and are subject to change and Barclays assumes no obligation to update this document to reflect any such changes. The value of any investment may fluctuate as a result of market changes. The information herein is not intended to predict actual results and no assurances are given with respect thereto. Nothing herein shall be deemed to constitute investment, legal, tax, financial, accounting or other advice. The Recipient is responsible for making its own independent investigation and appraisal of the risks, benefits, appropriateness and suitability of any transaction or matter contemplated by this document and Barclays is not making any recommendation (personal or otherwise) or giving any investment advice and will have no liability with respect thereto. The decision to proceed with any transaction or action contemplated by this document must be made by the Recipient in the light of its own commercial assessments and Barclays will not be responsible for such assessments Neither Bardays nor any of its subsidiaries or affiliates, nor any of their respective directors, officers, employees, advisors or other representatives (Barclays together with such persons being the "Barclays Group") accepts any liability whatsoever for any direct, indirect or consequential losses in contract, tort or otherwise) arising from the use of this document or its contents or any reliance on the information contained herein. Barclays Group is not responsible for any specialized advice (including financial, tax, legal and accounting, among other advice) This document does not constitute nor does it for part of an offer to sell or purchase, or the solicitation of an offer to sell or purchase, any securities or any of the businesses or assets described herein or an offer or recommendation to enter into any transaction described herein nor does this document constitute an offer or commitment to provide, arrange or underwrite any financing Members of the Barclays Group are involved in a wide range of commercial banking, investment banking and other activities out of which conflicting interests or duties may arise. In the ordinary course of its business, the Barclays Group may provide services to any other entity or person whether or not a member of the same group as the Recipient (a "Third Party"), engage in any transaction (whether on its own account, on behalf of any Third Party or otherwise, and including any transaction or matter contempla by this do ment), notwithstanding that such services, transactions or actions may be adv to the Recipient or any member of the Recipient's group, and the Barclays Group may retain for its own benefit any related remuneration or profit. The Barclays Group operates in accordance with a conflicts of interest policy which identifies conflicts of interest it taces in the ordinary course of its business, and establishes organisational and procedural measures to manage those conflicts where it is reasonably able to do so. Neither Barclays nor any other part of the Barclays Group shall have any duty to disclose to the Recipient or use for the Recipient's benefit any non-public information acquired in the course of providing services to any other person, engaging in any transaction (on its own account or otherwise) or otherwise carrying on its business. The Barclays Group's research analysts and research departments are independent from its banking business and are subject to certain regulations and internal policies. The Barclays Group's research analysts may hold opinions and make statements or investment recommendations and/or publish research reports with respect to any company referred to herein, the transactions contemplated herein or any person or entity involved therein or related thereto that differ from or are inconsistent with the views or advice communicated by the Barclays Group's banking business. Barclays is a full service securities firm and as such from time to time may effect transactions for its own account or the account of its clients and hold long or short positions in debt, equity or other securities of the companies referred to herein. THIS DOCUMENT DOES NOT DISCLOSE ALL THE RISKS AND OTHER SIGNIFICANT ISSUES RELATED TO AN INVESTMENT IN THE SECURITIES, FINANCIAL INSTRUMENTS OR TRANSACTIONS DESCRIBED HEREIN PRIOR TO TRANSACTING, YOU SHOULD ENSURE THAT YOU FULLY UNDERSTAND THE TERMS OF THE TRANSACTION AND ANY APPLICABLE RISKS. The information contained herein is not intended to be distributed to any prospective or actual investors and, accordingly, may not be shown or given to any person other than the recipient, and is not to be forwarded to any other person (including any retail investor or customer), copied or otherwise reproduced or distributed to any such person in any manner whatsoever FAILURE TO COMPLY WITH THIS DIRECTIVE CAN RESULT IN A VIOLATION OF THE SECURITIES ACT OF 1933, AS AMENDED These materials have not been produced by the Barclays Group's research department and do not constitute investment research or a research recommendation for the purposes of the Financial Conduct Authority rules or a research report under applicable US law, Barclays Capital Inc, is the United States investment bank of Barclays Bank PLC. Barclays Bank PLC is authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority (Financial Services Register No. 122702). Registered in England. Registered No. 1026167. Registered office: 1 Churchill Place, London E14 5HP. Copyright Barclays Bank PLC, 2018 (all rights reserved). BARCLAYS

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

Sumitomo Mitsui Financial Group 2021 Financial Overview image

Sumitomo Mitsui Financial Group 2021 Financial Overview

Financial

Organic Capital Generation and IFRS Transition Outlook image

Organic Capital Generation and IFRS Transition Outlook

Financial

Acquisition of Marshall & Ilsley Corp. image

Acquisition of Marshall & Ilsley Corp.

Financial

SMBC Group's Financial and Credit Portfolio image

SMBC Group's Financial and Credit Portfolio

Financial

Blue Stripe Fund Summary image

Blue Stripe Fund Summary

Financial

BRI Performance Highlights and Green Initiatives image

BRI Performance Highlights and Green Initiatives

Financial

Latvia Stability Programme Report image

Latvia Stability Programme Report

Financial

International Banking Volume & Growth Summary image

International Banking Volume & Growth Summary

Financial