E2open Results Presentation Deck

Made public by

sourced by PitchSend

14 of 15

Creator

e2open logo
E2open

Category

Technology

Published

October 2022

Slides

Transcriptions

#1Fiscal Second Quarter 2023 Supplemental Slides Bal D Exhibit 99.1 e2open Moving as one:#2Disclaimer e2open Forward Looking Statements This presentation contains forward-looking statements including, but not limited to, statements regarding our short-term and long-term financial targets, expectations and objectives, business outlook, opportunities and strategies; customer demand and market expansion; strategies related to our products and technology, industry growth rates; software trends: planned acquisitions and buybacks; and the continued impact of the COVID-19 pandemic. These statements involve risks, uncertainties and other factors that could cause our actual results, time frames or achievements to differ materially from those expressed or implied in our forward-looking statements. Such risks, uncertainties and factors include, but are not limited to: risks from the continued effect of the COVID- 19 pandemic on the global economy and on our business, operations and financial condition: risks and compliance obligations relating to the global nature of our operations, macroeconomic conditions and uncertainly in the global economy; fluctuation of our operating results; the ability to integrate acquisitions, including BluJay Solutions, and more. Additional information on potential risks, uncertainties and other factors that could affect our results is included in filings we make with the Securities and Exchange Commission from time to time, including in the section entitled "Risk Factors" in our Annual Report on Form 10-K and in our Quarterly Reports on Form 10-Q. We undertake no duty, and do not intend, to update any forward-looking statement, whether as a result of new information, future events or otherwise, unless required by law. Non-GAAP Financial Measures This presentation includes certain financial measures not presented in accordance with generally accepted accounting principles ("GAAP") including, but not limited to, Pro Forma Adjusted EBITDA and certain ratios and other metrics derived therefrom. These non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing our financial results. Therefore, these measures should not be considered in isolation or as an alternative to net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that our presentation of these measures may not be comparable to similarly-titled measures used by other companies. We believe these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. We believe that the use of these non-GAAP financial measures provide an additional tool for investors to use in evaluating ongoing operating results and trends in and in comparing our financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. These non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures Please refer to footnotes were presented on each page of this presentation. This presentation also includes certain projections of non-GAAP financial measures. Due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from these projected measures, together with some of the excluded information not being ascertainable or accessible, we are unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measures without unreasonable effort. Consequently, no disclosure of estimated comparable GAAP measures is included, and no reconciliation of the forward-looking non-GAAP financial measures is included. October 20, 2022 2#3Second Quarter Fiscal 2023 Results $161M Q2 2023 Total Revenue $132M Q2 2023 Subscription Revenue 82% 11% Subscription Revenue % of Total Revenue Q2 2023 Subscription Revenue Growth(1) e2open (1) On a constant currency basis 3#4Second Quarter Fiscal 2023 Results $48M Q2 2023 Adjusted EBITDA including $6M investment spend(1) 30% Q2 2023 Adjusted EBITDA Margin including $6M investment spend(¹) e2open $41M Adjusted Unlevered Free Cash Flow 84% Adjusted Free Cash Flow as % of Adjusted EBITDA (1) Includes investments in Sales & Marketing and the Systems Integrators ecosystem 4#5Second Quarter Fiscal 2023 Year-over-Year Non-GAAP Pro Forma Revenue Subscription Revenue $13 $121 Q2 FY22 $(3) October 20, 2022 F/X Impact $132 Organic Q2 FY23 Growth • Q2 Subscription organic Y/Y growth of 9% and CC Y/Y growth of 11% $151 Q2 FY22 Total Revenue $13 $(3) $161 FIX Organic Q2 FY23 Impact Growth Q2 Total Revenue organic Y/Y growth of 7% and CC Y/Y growth of 9% Constant Currency (CC): Prior year FX rates applied to current year actuals to normalize for FX impact $ in millions. Please refer to appendix for non-GAAP reconciliation Pro-forma revenue includes the pre-acquisition revenue in Q2 from Blujoy and Logistyr 5#6Second Quarter Fiscal 2023 Year-over-Year Non-GAAP Pro Forma Gross Margin $9 $107 $105 e2open Q2 FY22 $(1) FIX Impact $(2) Strategic SI Spend $(1) Logistyx Transition $(2) Timing of Net Organi Merit Increase Margin Growth Strategic St Spend includes training staff and developing go to market capabilities within the system integrator ecosystem Logistyx Transition includes costs associated with upgrading legacy Logistyx products to a common platform integrated with e2open's common infrastructure Timing of Ment increases-as previously disclosed, ment increases and promotions occurred in FY2Q this year vs. FY3Q in prior year, leading to higher year over year costs this year due to the timing difference representing both the September 2021 and June 2022 ment and promotions. Sin milions Please refer to appendix for non-GAAP reconciliation Q2 FY23 Confidential: e2open, LLC.#7Second Quarter Fiscal 2023 Year-over-Year Non-GAAP Pro Forma Adjusted EBITDA $1 $50 Q2 FY22 e2open F/X Impact $(6) Investment Spend $(0) Logistyx Transition $(4) Timing of Merit Increase $7 Net Organic EBITDA Growth Investment Spend includes the FY20 portion of the previously disclosed systems integrator ecosystem, marketing and internal support for investment spend expected to total $20M for FY23 Logistyx Transition includes costs associated with upgrading legacy Logistyx products to a common platforms integrated with e2open's common infrastructure Timing of Merit Increases as previously disclosed menit increases and promotions occurred in FY2Q this year vs. FY3Q in prior year, leading to higher year over year costs this year due to the timing difference representing both the September 2021 and June 2022 menit and promotions. $ in millions Please refer to appendix for non-GAAP reconciation $48 Q2 FY23 Confidential: e2open, LLC.#8Fiscal 2023 Full Year Guidance $ in millions Subscription Revenue (Constant Currency) Subscription Revenue Total Revenue (Constant Currency) Total Revenue Gross Profit Margin (Constant Currency) Gross Profit Margin(¹) Adjusted EBITDA (excluding investment spend) Adjusted EBITDA Margin Strategic Investments Adjusted EBITDA (including $20M investment spend) Implied Adjusted EBITDA Margin As of April 2022 $545 - $553 $681 $689 69 - 71% $237 - $243 35% $(20) $217 - $223 32% As of July 2022 $545 - $553 (1) Includes on approximate 50 basis point negative impact from foreign exchange rate fluctuations and approximate $6 million investment in the Systems Integrators ecosystem $538 - $546 $681 - $689 $672 - $680 69 - 71% 68 - 70% $237 - $243 35 - 36% $(20) $217 - $223 32 - 33% Today - Oct 2022 $545 - $553 $535 - $543 $681 - $689 $668 - $676 69 - 71% 68 - 70% $237 - $243 35-36% $(20) $217 - $223 32 -33% 8#9Analyst recognition Leaders Category in 5 IDC MarketScapes and a Nucleus Value Matrix e2open IDC IDC MarketScape: Worldwide Holistic Supply Chain Planning 2022 Vendor Assessment, Doc #US49578717, 9/21/2022 Cons IDC IDC MarketScape: Worldwide Supply Chain Inventory Optimization 2022 Vendor Assessment, Doc #US49568517, 9/14/2022 đang đọc các t LAM TU IDC IDC MarketScape: Worldwide Supply Chain Demand Planning 2022 Vendor Assessment, Doc # US47619722, 9/1/2022 IND M €IDC IDC MarketScape: Worldwide Supply Chain Sales and Operations Planning 2022 Vendor Assessment, Doc #US49568417, 9/8/2022 w IDC IDC MarketScape: Worldwide Supply Chain Supply Planning 2022 Vendor Assessment, Doc #US47620822, 9/19/2022 in mov IDC MarketScape vendor analysis model is designed to provide an overview of the competitive fitness of ICT suppliers in a given market. The research methodology utilizes a rigorous scoring methodology based on both qualitative and quantitative criteria that results in a single graphical ilustration of each vendor's position within a given market. The Capabilities score measures vendor product, go-to-market and business execution in the short-term. The Strategy score measures alignment of vendor strategies with customer requirements in a 3- 5-year timeframe. Vendor market share is represented by the size of the loons. NUCLEUS RESEARCH Control Tower Value Matrix Canal Ter SU MI Pessen In TARNITANNA VERLEVE NOORINTH Tim LIFE Confidential e2open, LLC. 9#10Appendix Bal D e2open Moving as one:#11Reconciliation of Proforma Revenue Second Quarter FY2023 (in millions) Total GAAP Revenue Deferred revenue purchase accounting adjustment) BluJay pre-acquisition revenue Logistyx pre-acquisition revenue Total non-GAAP revenue Constant currency FX impact (4) Total non-GAAP revenue (constant currency basis)) GAAP Subscription Revenue Deferred revenue purchase accounting adjustment (2) BluJay pre-acquisition revenue Logistyx pre-acquisition revenue Non-GAAP subscription revenue Constant currency FX impact (4) Non-GAAP subscription revenue (constant currency basis)) 02 FY2023 160.7 160.7 3.2 $163.9 e2open 131.6 131.6 2.5 $134.2 02 FY2022(¹) 78.1 48.8 9.4 150.6 $150.6 61.7 14.2 38.8 6.4 121.2 $121.2 $ Var 82.6 (14.2) (48.8) (9.4) 10.1 3.2 $13.3 69.9 (14.2) (38.8) (6.4) 10.5 2.5 $13.0 %Var 105.8% n/m n/m n/m 6.7% n/m 8.9% (1) Non-GAAP proforma inclusive of Logistyx and BluJay, as if acquired on March 1, 2021. Non-GAAP revenue adds back amortization of the purchase accounting fair value adjustment to deferred revenue resulting for the business combination as required by GAAP. This is no longer required beginning in fiscal year 2023. 113.3% n/m n/m n/m 8.6% n/m 10.7% (3) Constant Currency refers to pro-forma amounts excluding translation and transactional impacts from foreign currency exchange rates. Constant Currency refers to pro-forma amounts excluding the impact of translating foreign currencies into U.S. dollars. To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period) October 20, 2022 11#12Reconciliation of Proforma Gross Profit Second Quarter FY2023 (in millions) GAAP Gross profit Deferred revenue purchase accounting adjustment (2) Depreciation and amortization Share-based compensation (5) Non-recurring/non-operating costs (6) Non-GAAP gross profit BluJay pre-acquisition gross profit Logistyx pre-acquisition gross profit Total non-GAAP gross profit (3) Non-GAAP Gross Margin % (3) Constant currency FX impact (4) Total non-GAAP gross profit (constant currency basis) Non-GAAP Gross Margin % (constant currency basis) 2023. Non-GAAP proforma inclusive of Logistyx and BluJay, as if acquired on March 1, 2021. 02 FY2023 77.4 28.6 0.1 Primarily includes other non-recurring expenses such as systems integrations and consulting and advisory fees. 0.7 $106.9 $106.9 66.5% 1.3 $108.2 02 FY20220¹) 38.5 14.9 0.2 0.2 $68.1 32.4 4.6 $105.2 69.9% $105.2 $ Var 38.9 (14.2) 13.7 Pe (0.1) 0.5 $38.7 (32.4) (4.6) $1.7 1.3 $3.0 % Var 101.0% October 20, 2022 n/m ni/m num 56.9% n/m n/m 1.6% Non-GAAP revenue adds back amortization of the purchase accounting fair value adjustment to deferred revenue resulting for the business combination as required by GAAP. This is no longer required beginning in fiscal year n/m 2.9% Constant Currency Excluding the Impact of Foreign Currency refers to pro-forma amounts, which include translation and transactional impacts from foreign currency exchange rates. Constant Currency refers to pro-forma amounts excluding the impact of translating foreign currencies into US dollars. To calculate foreign currency Translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into US dollars at the exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period) Reflects non-cash, long-term share-based compensation expense, primarily related to senior management. 12#13Reconciliation of Proforma EBITDA Second Quarter FY2023 mons) Net Income (loss) Interest expense, net Income tax benefit Depreciation and amortization EBITDA Deferred revenue purchase accounting adjustment (2) Share-based compensation (5) Non-recurringinan-operating costs (6) Acquisition-related adjustments (7) Change in tax receivable agreement liability (8) Change in fair value of warrant liability (9) Change in fair value of contingent consideration (10) Goodwill impairment Fixed asset impairment adjustment Adjusted EBITDA BlJay pre-acquisition EBITDA and other (11) Logistx pre-acquisition EBITDA and other (11) Total adjusted EBITDA (3) Adjusted EBITDA Margin % (3) Constant currency FX impact (4) Total adjusted EBITDA (constant currency basis) Adjusted EBITDA Margin % (constant currency basis) (2) (3) 02 FY2023 (409.6) 17.3 (1137) (6) 27 56 (8.1) (152) (7:3) 514:8 24 $48.3 ■ $48.3 30.1% (0.9) 02 FY20220 (24.0) 60 20.8 142 Represents the expense related to the change in the far value of the tax receivable agreement ability, including interest Represents the fol valve adjustment at each balance sheet date of me warrant ability related to the public, private placement and forward purchase warranty. (10) Represents the fair vahui adjustment at each balance sheet date of the contingent concentration ability related to the restricted Series 8-1 and B-2 common stock and Sponsor Side Letter. (11) Inches Revenue and Aqusted EBITDA for Logistys and Bluday Solutions for the pre-acquisition periods, as well as an adjustment for deferred commissions for adoption of ASC 808 e2open 21 72 (18.7) 168 0.0 $33.5 17.0 (0.2) $50.4 32.5% $50.4 31.5% Non-GAAP promemchove of Logister and Bludlay, asacubed on March 1, 2021. Non-GAAP revenue adds back amortization of the purchase accounting for valve adjustment to deferred revenue resulting for the business combination as required by GAAP. This is no longer required beginning in fecal year 2023 Constant Currency Excluding the impact of Foreign Currency refers to pro-forma amounts, which include translation and transactional impacts from foreign currency exchange rates $ Var 113 (1197) ($460.7) 0.7 (16) (87) 3.6 (240) 514.8 24 $14.8 (17:0) 0.2 ($2.0) (0.9) ($2.9) Var wm 186.6% 160.1% P/m October 20, 2022 103.2% www Constant Currency refers to pro-forma amounts acting the impact of manstang foreign currencies into US dollars To calculate foreign currency translation on a constant currency basis operating results for the current year pered for entities reporting in currencies other than the US dolarare translated into US dollars at the exchange rates in effect during the comparable period of the prior year ratherman the actual exchange rates in effect during the current year period Refects non-cash long-term share-based compensation expense, primarily related to senior management Poimanly includes other non-recuming expenses such as systems integrations and consulting and advisory fees. ni www W m/im n/m 44.3% nim nim 4.0% mm Primary includes advisory, consulting, accounting and legal expenses incurred in connection with margers and acquisitions actives, hiding related valuation, negotiation and integration costs and capital-raising activities, including costs related to the Business Combination, as well as the Buday and Logestor acquestions 13#14Second Quarter FY 2023 Adjusted Unlevered Free Cash Flow Conversion(1) ($ in millions) Adjusted EBITDA Normalized capital expenditures Adjusted Unlevered Free Cash Flow Non-GAAP revenue Free Cash Flow % of revenue Free Cash Flow % of adjusted EBITDA Capital expenditures Less M+A related capital expenditures (21 Normalized capital expenditures Q2 FY2023 $48.3 (7.7) $40.6 e2open $160.7 25.3% 84,1% $(12.3) 4.6 $(7.7) (1) Adjusted unlevered free cash flow is a performance metric that illustrates the cash available through the operations of the business after normalized capital expenditures excluding interest, taxes, acquisition-related expenses and non-recuming/non-operating costs. Non-cash expenses are also excluded from this metric. Non- cash expenses include changes in the tax receivable agreement liability, changes in the fair value of warrants, changes in the fair value of contingent consideration and share-based compensation Primarily includes hardware and software purchases for integrating data center operations of newly acquired companies October 20, 2022

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

1st Quarter 2021 Earnings Presentation image

1st Quarter 2021 Earnings Presentation

Technology

Rackspace Technology Q4 2022 Earnings Presentation image

Rackspace Technology Q4 2022 Earnings Presentation

Technology

CBAK Energy Technology Investor Presentation image

CBAK Energy Technology Investor Presentation

Technology

Jianpu Technology Inc 23Q1 Presentation image

Jianpu Technology Inc 23Q1 Presentation

Technology

High Performance Computing Capabilities image

High Performance Computing Capabilities

Technology

SOLOMON Deep Learning Case Studies image

SOLOMON Deep Learning Case Studies

Technology

1Q20 Earnings image

1Q20 Earnings

Technology

Nutanix Corporate Overview image

Nutanix Corporate Overview

Technology