#1State of Hawaii Taxable General Obligation Bonds of 2020, Series FZ $900,000,000* Investor Presentation July 28, 2020 (as updated on July 31, 2020) * Preliminary, subject to change. STATE UN-1 1959 HAWAIT EA-O-KA.ЯINA." PONO#21 Disclaimer STATE 1959 The Investor Presentation you are about to view is provided as of July 28, 2020 (as updated on July 31, 2020) for a proposed offering of the State of Hawaii's ("the State") Taxable General Obligation Bonds of 2020, Series FZ. If you are viewing this presentation after that date, events may have occurred that have a material adverse effect on the financial information presented. Neither the Underwriters mentioned in this presentation (the "Underwriters"), nor the State have undertaken any obligation to update this presentation. The information presented is not warranted as to completeness or accuracy and is subject to change without notice. You agree not to duplicate, copy, download, screen capture, electronically store, or record this presentation, nor to produce, publish or distribute this presentation in any form whatsoever. This Investor Presentation is provided for your information and convenience only. Any investment decisions regarding the State's Series 2020 Bonds should be made only after a careful review of the complete Preliminary Official Statement. This Investor Presentation does not constitute a recommendation or an offer or solicitation for the purchase or sale of any security or other financial instrument or to adopt any investment strategy. Any offer or solicitation with respect to the State's Series 2020 Bonds will be made by means of a Preliminary Official Statement or Official Statement that will describe the actual terms of the State's Series 2020 Bonds. In no event shall the State or the Underwriters be liable for any use by any party of, any decision made or action taken by any party in reliance on, any inaccuracies or errors in, or any omissions from, the information contained herein and such information may not be relied upon by you in evaluating the merits of participating in any transaction mentioned herein. These materials have not been prepared with a view toward public disclosure under applicable securities laws or otherwise, and may not be reproduced, disseminated, quoted or referred to, in whole or in part. These materials may not reflect information known to other professionals in other business areas of the Underwriters and their affiliates. The Underwriters makes no representations as to the legal, tax, or accounting treatment of any transactions mentioned herein, or any other effects such transactions may have on you and your affiliates or any other parties to such transactions and their respective affiliates. You should consult with your own advisors as to such matters. Nothing in these materials constitutes a commitment by the Underwriters or any of their affiliates to enter into any transaction. Past performance is not indicative of future returns, which will vary. Transactions involving the State's Series 2020 Bonds may not be suitable for all investors. You should consult with your own advisors as to the suitability of such securities or other financial instruments for your particular circumstances. Additional information is available upon request. Clients should contact their salesperson at, and execute transactions through, the Underwriters or their affiliated entities qualified in their home jurisdiction unless governing law permits otherwise. Neither the State, Underwriters or their affiliates provide tax advice. Any statements contained herein as to tax matters were neither written nor intended to be used and cannot be used by any taxpayer for the purpose of avoiding tax penalties that may be imposed on such taxpayer.#3Series 2020 G.O. Bonds Financing Summary* General Bond Information Issuer: Par Amount: Tax Status/Offering: Ratings: State of Hawaii $900,000,000* Taxable General Obligation Bonds of 2020, Series FZ Moody's: Aa2 (Stable) S&P: AA+ (Negative) Fitch: AA+ (Negative) STATE Security: Purpose: Principal Amortization: Coupon Type: Call Option: Lead Manager: Co-Senior Manager: Co-Managers: The full faith and credit of the State of Hawaii Financing, or reimbursing the State of Hawaii for, the costs of acquisition, construction, extension or improvement of various public improvement projects, among which are public buildings and facilities, elementary and secondary schools, community college and university facilities, public libraries and parks and for other public purposes. August 1, 2025* to August 1, 2040* Fixed Rate TBD* BofA Securities Morgan Stanley Citigroup and Goldman Sachs & Co. Schedule Virtual Investor Presentation: August 3, 2020* Indications of Interest: Pricing Date: Delivery Date: 2 Preliminary, subject to change. August 4, 2020* August 5, 2020* August 12, 2020* 1959 OF ALL#4Health and Economic Update Hawaii is focused on both public health and the economy Health Update ■ Hawaii is categorized as "close to containment" according to Harvard Global Health Institute's COVID Risk Level map(1) STATE 1959 Economic Update Education ■ Containment was made possible by early action to close non-essential business and government activities as well as a mandatory fourteen (14) day self-quarantine for all persons entering the State or traveling inter-island ■ To date there have been over 1,700 confirmed cases of COVID-19 and 26 deaths in Hawaii (2) - Hawaii has the lowest per capita cases in the nation of 89.6/100k and the lowest deaths per capita of 1.7/100k(3) ■ The State currently has 179 contact tracers (but only uses 9% of this capacity) and is in the process of training hundreds more ■ The State is currently conducting 1,300 to 1,600 tests per day (33% of 5,000 capacity), but expects total capacity could decline in coming weeks due to supply shortages on the mainland ■ The State is looking to implement a marketing campaign for personal responsibility to prevent COVID-19 transmission ■ The successful containment measures have allowed the State to responsibly re-open its economy without a major outbreak ■ The State is currently in Phase 2, that includes indoor gathering places, exercise facilities, museums, theaters, personal services, and restaurants for dining-in (retail and shopping malls opened in May) ■ The quarantine for persons traveling inter-island was cancelled effective June 16, 2020 and replaced by requirements for health screenings, temperature scans and reporting requirements – a test case for an expected higher volume of incoming travelers - ■ The Governor is targeting a September 1st date to lift the quarantine for visitors from the U.S. mainland, subject to a negative COVID-19 test within three days prior to arrival ■ The State is considering travel protocols for lifting the quarantine for visitors from Japan, Korea, New Zealand and Australia ☐ It was recently announced that Hawaii has been placed on a list of countries and regions that Japan leaders are considering for the resumption of international travel, although specific details and the start date remain to be determined ■ The State's plans for re-opening the 2020-21 school year on August 17, 2020 allows for each public school to select from among three approved school models for each school level - with a priority for in person learning for the earlier grade levels ■ The University of Hawaii system will reopen its 10 campuses across the State for the fall 2020 semester, which begins on August 24, 2020, using a hybrid model that provides a combination of online resources and on-campus instruction. (1) 3 https://globalepidemics.org/key-metrics-for-covid-suppression/. (2) https://health.hawaii.gov/coronavirus disease 2019/ as of July 27, 2020. https://www.cdc.gov/covid-data-tracker/#cases. (3)#5Labor Market The State's labor market has improved in recent months Hawaii Employment Base - 1st Quarter 2020(1) STATE Information 1%. Agriculture 1% Other Services 4% Private Education 2% Trade, Transportation & Utilities 17% ■The State's unemployment rate was 13.9% in June (seasonally adjusted) ■ According to a Hawaii Commercial Rent Survey on July 8th, 84% of businesses are now open (2) Federal (including military), state and local government are stable components of the economy ■ Private health care as well as professional and business services have grown in recent years ■ The construction industry remains strong with large public and private sector capital projects ongoing ■ Supplemental unemployment insurance and other federal dollars from the CARES Act have helped bolster the economy Manufacturing_ Financial Activities 4% 2% Natural Resources, Mining, Construction 5% Local Government. 3% State Government. 10% 4 (1) Source: State of Hawaii, Department of Labor and Industrial Relations, U.S. Bureau of Economic Analysis, U.S. Bureau of Labor Statistics. Leisure & Hospitality 18% Health Care & Social Assistance 10% Federal (Civilian) 5% 8% Federal (Military) Professional & Business Services 10% 1959#6STATE Federal and Military Federal and military programs are important parts of the economy ◉ All branches of the U.S. military are represented in Hawaii In total, the defense industry provides over 102,000 jobs statewide with annual household incomes totaling $8.4 billion The Hawaii based Indo-Pacific Command is responsible for over 50% of global command activity and is essential to national security FY 2021 federal spending is expected to include more than $300 million for major military construction projects in Hawaii To date the State has received a total of $8.1 billion in COVID-19 related federal funding through the various stimulus bills UNITED STATES ARMY UNITED STATES AIR FORCE ED UNITED MARINE 1959 STAT TATES CORPS Hawaii Military Payroll Jobs (1) (CY 2000 - 2019) 70,000 60,000 50,000 Federal Government Funding 40,000 COVID-19 Related Federal Funding Small Business Administration Paycheck Protection Program Coronavirus Relief Fund Amount ($MM) $2,463 1,250 30,000 Unemployment Insurance Supplement IRS Stimulus Checks 1,393 924 20,000 Treasury Loan (Payroll Support Program) 315 10,000 Grants 906 0 Small Business Administration Economic Injury Disaster Loan Total 866 $8,117 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 Source: U.S. Bureau of Economic Analysis and U.S. Department of Defense. (1) Includes reserves and National Guard. 5 (2) Source: Senator Brian Schatz's website.#7Visitor Industry Hawaii's visitor industry has been through many economic cycles and global events Visitors by Accommodation Type Visitor Diversification Hostel 0.5% Condo Hotel 12.9% B&B 0.6% Timeshare 15.0% Hotel 53.6% Apt/Hotel 0.1% Others Vacation 0.5% Rental 16.8% STATE Region U.S. Mainland 2009 Arrivals 4,280,286 % of Total 65.7% 2019 Arrivals % of Total 6,879,215 66.0% Japan 1,168,080 17.9% 1,545,806 14.8% Canada 346,583 5.3% 535,267 5.1% Oceania 136,717 2.1% 362,360 3.5% China 41,924 0.6% 93,703 0.9% Korea 51,353 0.8% 225,479 2.2% Europe 104,403 1.6% 138,550 1.3% Latin America 17,502 0.3% 25,957 0.3% Others 370,206 5.7% 618,658 5.9% Total 6,517,054 100.0% 10,424,995 100.0% Record of Resilience: Hawaii Visitor Arrivals 9/11 Terrorist (in millions) Attack SARS Epidemic Global Financial Crisis Japan's Tsunami 12 10 6 4 2 0 8 2000 6 (1) Projected. 2001 2002 Source: Hawaii Department of Business, Economic Development & Tourism. 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Calendar Year Volcanic Eruption COVID-19 Pandemic Actual Projected 2013 2014 2015 2016 2017 2018 2019 2020 (1) 2021(1) 2022(1) 2023 (1) 1959#87 Preparing Hawaii's Airports The State and its Airports Division are implementing measures to ensure the safety of passengers Modifications at the Airports include: ■ Thermal scanning to be added to all gates in the coming weeks and facial imaging to be implemented by December 2020 ■ Clear markers for social distancing while waiting in lines at ticket counters, TSA checkpoints and airline gates ■ Plexi-glass to ticket counters and gates ■ Common areas are being modified for social distancing ■ Hand sanitizers throughout the airport; masks required in the airport With a target date of September 1st, the new process for traveling to Hawaii without a 14-day quarantine will include: ☐ Passengers must provide proof of a negative COVID-19 test within three days prior to departure ■ The State is working with several potential partners to provide the required certified lab tests ■ Passengers must complete online forms providing cell phone number, address and length of stay - subject to verification ■ The State is launching a digital application to prepare for the September 1st launch of the pre-travel testing program ■ The online form will provide a QR code that gets scanned in at the airport HAASANI 1251AM Aloha! STATE 1959#98 State Powers and Actions The State has a wide range of tools at its disposal to manage its finances STATE 1959 Budgeting ■ The Governor has the executive authority to control spending by restricting, delaying or suspending appropriations, including managing labor through furloughs Although the State cannot make supplemental appropriations without legislative approval, the Governor can shift money within the budget ■ The State Legislature also has the ability to increase taxes and authorize debt without voter approval ■ The State plans to access $350 million of the $403.9 million of Emergency and Budget Reserve Fund (EBRF) for FY2021 and has the ability to use the $191.3 million of Hawaii Hurricane Relief Fund (HHRF) in the future ■ Sufficient The State extended the income tax due date to July 20th, five days after the extended federal income tax deadline Liquidity ■ The State's Treasury portfolio had a total market value of approximately $5.9 billion as of June 30, 2020 Borrowing Capabilities ■ The State Legislature has authorized borrowing up to $2.1 billion by public sale or from the Municipal Liquidity Facility (MLF) ■ The State has the emergency powers to waive the G.O. debt limit to accommodate short-term cashflow borrowings ■ The State has the ability to defer G.O. Bond principal up to five years and extend the final maturity from 20 to 25 years ■ The State also has the ability to use excess premium from tax-exempt bonds to pay interest for up to three years ■ The State has the ability to inter-fund borrow from its special funds (such as Harbors and Highways) County Update ■ All four counties have received CARES Act funding - Honolulu directly and the others via the State ■ The State legislature has the ability to adjust the County transient accommodation tax allocation and has done so in the past ■ The Governor has the power to suspend TAT allocations subject to an emergency proclamation and has done so for FY 2021#10STATE OF A 1959 Council on Revenues Update The independent Council on Revenues provides quarterly revenue forecasts that are used by the State to formulate its 6-year general fund financial plan ■The Council held a virtual meeting on May 28th, 2020, to forecast revenue growth for State General Fund revenues and lowered its forecast to -7.0% for FY2020 and -12.0% for FY2021 (actual tax collections for FY2020 were -6.2%) ■The Council expects a rebound in revenues of 12.0% in FY2022 and a growth rate of 3.0% for each of FY2023-2026 ■The Council acknowledged uncertainty surrounding the forecast figures for FY2021 and FY2022 due to the nature of the disease and the government's response to stop the virus in Hawaii For the FY2021 estimate, the Council made the assumption that the 14-day self-quarantine period imposed on transpacific passengers would be lifted by late July 2020 ■The Council also discussed the infectiousness, modes of transmission, and possible vaccines and treatments for the COVID-19 virus, and assumed in its analysis that a vaccine or effective treatment against the disease would be made available during FY2022 ■ At its meeting on July 30th, the Council on Revenues forecasted that total personal income in Hawaii would decline by 7% in the 2020 calendar and there would be no growth in the 2021 calendar year General Fund Tax Revenue Collections & Projections ($mm) Actual Projected $10,000 $9,227 $9,000 $8,000 $7,142 $6,796 $7,435 $7,732 $7,964 $8,203 $8,531 $8,872 $9,106 $8,756 $7,000 $6,194 $6,315 $8,419 $6,000 $5,468 $5,371 $5,735 $7,413 $8,095 $7,784 $5,000 $4,426 $4,590 $4,590 $4,973 $6,642 $4,202 $4,364 $4,324 $7,413 $5,845 $6,546 $6,743 $6,945 $7,153 $7,368 $4,000 $3,000 $2,000 $1,000 COR Forecast from January 10, 2020 COR Forecast from March 11, 2020 COR Forecast from May 28, 2020 4.1% 4.0% 3.0% 3.0% 4.0% 4.0% 4.0% 3.8% 0.0% 5.0% 4.0% 4.0% 4.0% 4.0% -7.0% -12.0% 12.0% 3.0% 3.0% 3.0% 3.0% $0 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Fiscal Year 2019 2020 2021 2022 2023 2024 2025 2026 6#11STATE 1959 General Fund Financial Plan as of July 15, 2020 The State is pursuing a two-phase approach to manage the General Fund Financial Plan Initial Phase: Taking actions to ensure that the State can address revenue shortfalls through FY2021 FY2020 FY2021 Administration issued directives to reduce spending -- restrictions, hiring freezes, etc. Legislature authorized fund transfers ($341 million) Legislature authorized transfer of $350 million from the EBRF to general fund Administration walked back supplemental budget requests ($178 million) & proposed legislation ($19 million) Legislature reduced FY2021 base budget by $205 million Legislature authorized up to $2.1 billion of working capital borrowing through short-term G.O. Bonds (or MLF) however, Administration plans to borrow only $750 million in late 2020 ■ Legislature authorized use of $183 million from the HHRF to address pandemic-related shortfalls however, Administration does not plan to use HHRF funding at the present time ▪ Legislature authorized fund transfers ($40 million) Administration to negotiate approximately 10% furloughs for most State employees ($190 million) Administration to suspend temporarily OPEB pre-funding & pay only retiree health premiums ($390 million) by emergency proclamation Second Phase: Undertaking a program review in conjunction with preparation of the fiscal biennium 22-23 budget, that will be presented to the Legislature during the 2021 legislative session, to ensure that State expenditures are in line with reduced revenue projections (current target of $520 million) FY2021 - 23 Future considerations (during subsequent legislative sessions) may include possible tax increases, refocusing the State's Medicaid program, other budget reductions, etc. 10 Sources: Department of Accounting and General Services; Department of Budget and Finance, July 2019.#12General Fund Financial Plan as of July 15, 2020 The objective of the finance plan is to create a positive balance for the next biennium through FY2023 ($ in millions) Revenues: Executive Branch: Actual¹ Est. Est. Est. FY 19 FY 20 FY 21 FY 22 Est. FY 23 Est. Est. FY 24 FY 25 2,3 Tax Revenues' 2,4 Nontax Revenues 2,4 Judicial Branch Revenues Other Revenues Total Revenues Expenditures: Executive Branch: Operating 6 $7,141.8 742.4 32.3 $6,696.8 907.8 23.9 687.1 $7,916.6 $8,315.5 $5,893.2 747.4 28.4 791.7 $7,460.8 $6,600.4 759.9 32.8 $6,798.4 770.3 32.8 $7,002.3 786.5 32.8 $7,212.4 800.8 32.8 1.7 $7,394.8 1.7 $7,603.3 1.7 $7,823.4 1.7 $8,047.7 STATE OF HAWA 1959 $7,512.2 $8,087.9 $8,047.9 $8,189.9 $8,416.3 $8,699.0 $8,848.8 CIP Specific Appropriations/CB 356.2 159.9 Other expenditures/adjustments (150.3) 179.2 (559.6) 187.1 (888.5) 187.1 (881.8) 187.1 187.1 (867.5) (849.2) Sub-Total Exec. Branch Legislative Branch $43.1 $42.6 $42.5 $42.5 $42.5 $42.5 $42.5 Judicial Branch 170.3 163.0 157.1 156.8 156.8 156.8 156.8 OHA Counties Lapses Total Expenditures Rev. Over (Under) Expend. Carry-Over Balance (Deficit) 3.0 3.0 3.0 3.0 3.0 3.0 3.0 20.7 (190.9) (80.0) $7,914.7 $8,226.0 (80.0) $7,790.1 (80.0) $7,610.7 (80.0) $7,843.9 (80.0) $8,140.8 (80.0) $8,309.0 1.8 89.5 (329.4) (215.9) (240.6) (317.5) (261.2) Beginning 750.3 752.1 841.6 512.2 296.2 Ending $752.1 $841.6 $512.2 $296.2 $55.6 55.6 ($261.9) (261.9) ($523.1) Emergency & Budget Reserve Fund (EBRF) Hawaii Hurricane Relief Fund (HHRF) 378.2 183.8 50.0 50.0 50.0 50.0 50.0 50.0 191.3 191.3 191.3 191.3 191.3 191.3 Sources: Department of Accounting and General Services; Department of Budget and Finance, July 2020. Note: Due to rounding, details may not add to totals. (1) Unaudited. The State's modified cash-basis statements are not directly comparable with the State's audited financial statements, which are modified accrual basis. (2) Reflects actual FY 2018 and FY2019 revenue collections as reported by the Department of Accounting and General Services. (3) (4) (5) (6) (7) 11 (8) Reflects preliminary actual for FY 2020 (as reported by the Department of Taxation) and FYs 2021-2025 reflect Council on Revenues' May 2020 projections based on preliminary FY 2020 actuals. Reflects FYs 2020-2025 Council on Revenues' May 2020 projections. Reflects various revenue impacts bills passed by the 2020 Legislature, including general fund to general obligation bond fund swaps, special fund transfers, and a $648 million deposit to the general fund from the Emergency and Budget Reserve Fund in FY 2020. Also includes a $750 million working capital borrowing through short term general obligation bonds or the MLF. Executive Branch's FY 2019 expenditures reflect Act 49, SLH 2017 as amended by Act 53, SLH 2018; FY 2020 expenditures reflect Act 5, SLH 2019, plus Section 44 transfers; FY 2021 reflects SB 126, SD1, HD1, CD1, 2020 Legislative Session; and FYs 2022-2025 expenditures are based on FY 2021 Executive Supplemental Budget that was updated to incorporate adjustments made by SB 126. Reflects specific appropriations from 2017-2020 Legislatures and estimated out year costs. Also includes $5 million per year for claims against the State beginning in FY 2021. Includes: Forensic Facility Staff starting in FY 2022, updated employee health fund annual required cost payments starting in FY 2022, restrictions and projected fixed cost savings in FY 2020, additional interest costs for various general fund to general obligation bond swaps beginning in FY 2024, 10% furlough for most bargaining units beginning in November 2020, suspension of prefunding of other post-employment benefit costs beginning in FY 2021, unemployment interest beginning in FY 2021, short term general obligation bonds (or MLF) repayment/interest in FYs 2022-2024, and unspecified reductions pending completion of a program review beginning in FY 2022.#13Pension System The State is committed to funding the pension system STATE FY2019 market value of assets increased to $17.2 billion with a funded ratio of 55.2% ■To meet the commitment that ERS achieve full funding within a 30-year horizon, the State enacted legislation to phase-in higher systemwide employer contribution rates in steps through FY2021 (pictured right) ■The State has appropriated the full amount for FY2021 Enacted Higher Rates (Employer Contributions) General Police & Fire FY 2017 17% 25% ■ The ERS adopted a crisis risk strategy approximately 6 years ago which will allocate approximately 20% of its portfolio assets (presently at 16% of assets) to strategies intended to hold their value in a crisis scenario. FY 2018 18% 28% FY 2019 19% 31% FY 2020 22% 36% ■FY2020 total portfolio return was 1.26% FY 2021 24% 41% 75% of the ERS portfolio is liquid, and the plan has not experienced any liquidity issues to date ERS has on average less exposure to illiquid private investments than its peers (25% vs 36%) ■The stress test shows that the ERS can withstand a -20% return in year 1, followed by 20 years with returns at 5% (2 percentage points below the assumed rate) before returning to 7% and require only moderate rate increases to ensure that the funding period never extends beyond 30 years in any future annual valuation ■ For further information, please visit https://ers.ehawaii.gov/wp-content/uploads/2020/01/2019-Actuarial-Valuation.pdf Source: Employee's Retirement System of the State of Hawaii. 12 1959#1413 Other Post Employment Benefits The State has built a substantial balance in its OPEB trust fund over the past six years ■The State's OPEB trust fund balance is estimated to increase to $1.8 billion in FY2019 Estimated FY2020 total portfolio return was 1.7% The General Fund Financial Plan suspends pre-funding contributions but does not draw any funds from the State's EUTF balance to pay retiree premiums EUTF Prefunding Contributions (State Only, FY2014 - 2019) EUTF Balance and Funded Ratio (State Only, FY2015-2019) Millions $500 $450 Prefunding Requirements $430 $430 Millions $2,000 $1,800 $1,829 19.5% $400 ■Total Prefunding Contributions $1,600 $350 $333 $337 $1,400 $1,295 $297 $300 $1,200 $250 $250 $230 $1,000 12.1% $880 $200 $800 $164 $150 $600 $117 8.6% $481 $100 $100 $83 $400 4.9% $221 $50 $200 $0 2.4% $0 $- 2014 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 Fiscal Year Fiscal Year Source: Hawaii Employer-Union Health Benefits Trust Fund. STATE 1959#1514 Treasury Portfolio The State has liquidity to ensure financial flexibility ■ The State's treasury portfolio had a total market value of approximately $5.9 billion (1) as of June 30, 2020 Portfolio is low risk, primarily comprised of Bank CDs, U.S. Treasuries and Agency Securities with AAA ratings ■The effective duration of the portfolio is 0.38 years ■ Estimated portfolio-weighted yield (based on estimated annualized income) is 0.34% ■The State is able to borrow from various funds within the Treasury Portfolio Breakdown by Security Type Bank CD's 1,596,674,967 27% AAA Rated Agency Securities 2,734,489,029 46% (1) Does not include monies in the State's checking account. AAA Rated US Treasuries 1,597,208,667 27% STATE 1959#16Debt Management The State has a long track record of conservative debt management practices that are governed by a formal debt management policy ■ Principal and interest on G.O. Bonds are a first charge on the General Fund and have a pledge of full faith and credit G.O. Bonds have conservative Constitutional constraints on debt structure Limits final maturity to 25 years and principal can be deferred no more than 5 years Requires level debt service or level principal amortization Maximum annual debt service can be no more than 18.5% of the average of the prior three year General Fund revenues No statewide ballot initiatives required for debt issuance ■ The State conservatively manages its debt portfolio Bonds issued with 20 year maturity and level debt service 100% fixed rate G.O. debt with no derivatives 68% of principal amortizes over the next 10 years BABS debt service is budgeted on a gross basis G.O. debt service as a percentage of General Fund revenues has been relatively constant across multiple economic cycles 14% 12% 10% 8% 6% 4% 2% 0% Millions $1,000 $800 $600 $400 $200 $- 2021 2022 2023 2024 2025 STATE G.O. Debt Service Profile (1) 68% ■General State Projects (46%) Department of Education (40%) University of Hawaii (14%) 2026 2027 2028 2029 Fiscal Year 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Debt Service as % of General Fund Revenues (2) 15 (1) Excludes $321 million of reimbursable G.O. Bonds and $600 million Bond Anticipation Notes. The State also has a de minimis amount of Certificates of Participation outstanding. (2) Excludes reimbursable G.O. Bond and Bond Anticipation Notes debt service. 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Fiscal Year 2017 2018 2019 2020 1959 OF A#1716 Investor Relations and Contact Information Please join us for a live online investor presentation on August 3rd ■ The State will conduct a live presentation for institutional investors on Monday, August 3rd at 2:00 p.m. Eastern (invitation pictured right) To access the Zoom presentation please RSVP to [email protected] and [email protected] ■The State requests that questions regarding its credit or financing also be submitted in advance by Thursday, July 30th 'Oni Like Kākou (Moving Forward Together) Monday, August 3, 2020 2:00 p.m. Eastern Zoom Link and Meeting ID to Be Provided with RSVP For questions, please contact the following individuals below or visit the State's investor relations website State of Hawaiʻi, Department of Budget & Finance State of Hawai'i Investor Relations Search Q Craig Hirai ([email protected], 808 586 1518) Robert Yu ([email protected], 808 586 1516) Rod Becker ([email protected], 808 586 1612) BofA Securities (Lead Bookrunner) Frank Lauterbur ([email protected], 213 345 9575) Craig Dussinger ([email protected], 213 345 9579) Home B&F DHHL Airports: Harbors Highways DBEDT HHFDC UH Board of Regents E KOMO MAI Welcome to the State of Hawaii's Investor Relations information page. We hope that you find the information helpful and beneficial for your needs. DIRECTOR OF FINANCE Craig K. Hiral Additional information may also be found at: http://investorrelations.hawaii.gov/ (pictured) STATE 1959#1817 'Oni Like Kākou (Moving Forward Together) Hawaii has enduring appeal Napali Coast - Kauai Kona Coast - Hawaii Island Waikiki Beach - Oahu Kalaupapa - Molokai STATE 1959