#1SM ©SCTV INDOSIAR Investor Presentation Proposed merger of PT Surya Citra Media Tbk ("SCMA") and PT Indosiar Karya Media Tbk ("IDKM") 19th February 2013 1#2Disclaimer By reading these presentation slides or attending this presentation, you (the "Recipient") agree to be bound by the following terms and conditions. These materials have been prepared by PT Surya Citra Media Tbk and PT Indosiar Karya Media Tbk (the "Companies") and have not been independently verified. No representation or warranty, expressed or implied, is made and no reliance should be placed on the accuracy, fairness or completeness of the information presented or contained in these materials. None of the Companies or any of their affiliates, advisers or representatives accepts any liability whatsoever for any loss howsoever arising from any information presented or contained in these materials. The information presented or contained in these materials is subject to change without notice and its accuracy is not guaranteed. Further, this presentation does not purport to be all-inclusive or comprehensive. These materials are for information purposes only and do not constitute or form part of an offer, solicitation or invitation of any offer to buy or subscribe for any securities of the Companies, in any jurisdiction, nor should it or any part of it form the basis of, or be relied upon in any connection with, any contract, commitment or investment decision whatsoever. Any decision to purchase or subscribe for any securities of the Companies should be made after seeking appropriate professional advice. This document includes statements that are, or may be deemed to be 'forward looking statements'. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms 'believes', 'estimates', 'anticipates', 'expects', 'intends', 'plans', 'may', 'will', 'would' or 'should' or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future and may be beyond each of the Company's ability to control or predict. Forward-looking statements are not guarantees of future performance. Recipients of this presentation should inform themselves about and observe all applicable legal requirements in their jurisdictions. In particular, the distribution of this presentation in certain jurisdictions may be restricted or prohibited by law and, accordingly, Recipients represent that they are able to receive this presentation without contravention of any unfulfilled registration requirements or other legal restrictions in the jurisdiction in which they reside or conduct business. Recipients are required to inform themselves of, and comply with, all such restrictions or prohibitions and none of the Companies or their advisers accept liability to any person in relation thereto. 2#3Table of contents ■ Summary merger terms....... Post merger group structure.. ■ Merger rationale... ■ Indicative timetable.......... Recommendation and approvals......... ■ Audience share update …………….…. Financial performance F2012.. 4 6 7 8 00 9 10 10 12 ■ Proforma financial results merged entity F2012 13 ■ Board structure post merger 3 14#4Summary merger terms ■ The merger proposal recommended to SCMA and IDKM shareholders is that each 1 IDKM share shall be swapped into 0.481 SCMA shares - - The ratio is based on the independent appraised values of Rp. 2,171 per share for SCMA and Rp 1,044 per share for IDKM Based on the closing price of Rp. 2,250 for SCMA on 18 February 2013 the implied price for IDKM is Rp. 1,082 per share, which represents a premium of 9.3% for IDKM shareholders relative to the closing price of Rp. 990 per share PT Surya Citra Media Tbk shall be the remaining listed company post merger Existing SCMA and IDKM shareholders will own 67% and 33% of the merged entity respectively SCMA and IDKM management expect that the merger can be completed on a tax neutral book value basis MSCTV INDOSIAR#5Summary merger terms Post merger, the market capitalization of SCMA will be Rp. 32,898 billion (USD3,399 million) with an enterprise value of Rp. 32,359 billion (USD 3,343 million), based on the market closing price on 18th February 2013 for SCMA of Rp 2,250 per share Value date USD:IDR 18/2/2013 9,680 (Bank Indonesia mid rate) SCMA IDKM IDR USD IDR USD SCMA Post Merger IDR USD Share Price 2,250 990 2,250 Shares on Issue 9,750,000,000 10,128,069,095 14,621,601,234 Market Capitalization m Debt 31/12/12 Cash 31/12/12 Enterprise Value 3 3 3 3 21,937,500 2,266 10,026,788 1,036 32,898,603 3,399 250,000 26 247,700 26 497,700 51 927,423 96 109,502 11 1,036,925 107 21,260,077 2,196 10,164,986 1,050 32,359,378 3,343 MSCTV SM 5 INDOSIAR#6Post merger group structure PT Elang Mahkota Teknologi Tbk Public Shareholders ("Emtek") (Listed on the Indonesian Stock exchange code EMTK) 74.46% PT Surya Citra Media Tbk (Listed on the Indonesian Stock Exchange code SCMA) 99.9% 99.9% 25.54% PT Surya Citra Televisi ("SCTV") (free to air television operator) PT Indosiar Visual Mandiri ("Indosiar") (free to air television operator) MSCTV 6 INDOSIAR#7Clear strategic rationale for merger Strong cash flow generating television business in SCTV matched with growth profile of Indosiar Increased opportunity to extract synergies from operating two television stations Streamlined governance arrangements achieved through the merger The merged entity will achieve an improved position in the Indonesian Stock Exchange Index. SCMA post merger will have a market capitalization of Rp. 32.9 trillion (at a closing price of Rp 2,250 per share) which would make it the 35th largest company in the Jakarta Composite Index (as measured by Bloomberg) The enlarged holding company, SCMA, will have an improved free float of shares. SCMA post merger will have a total of 14.62m shares on issue and the free float will be 3.73m shares SCMA and IDKM shareholders have expressed a strong interest in having the two television channels held by one holding company MSCTV 7 INDOSIAR#8Indicative transaction timetable 19 February 2013 Announcement date 21 March 2013 Notice of shareholder meeting of IDKM and SCMA 5 April 2013 Shareholders Meeting IDKM and SCMA 24 April 2013 Estimated last trading day for IDKM shares on IDX 1 May 2013 Estimated effective date of merger MSCTV 00 INDOSIAR#9Recommendation and approvals ■ The board of directors of each of SCMA and IDKM recommend the merger ■ The merger requires the approval of shareholders of each of SCMA and IDKM at extraordinary general meetings (EGMs) of those companies Other conditions of the merger are: - - Approval of the Indonesian Financial Services Authority (OJK) is required prior to the EGMS - Approval of the Indonesian Ministry of Law and Human Rights is required after the EGMs SM MSCTV 6 INDOSIAR#10Combined audience share F2012 The combined audience shares (all demographics 5+) for SCTV and Indosiar for F2012 are as detailed below: PRIME TIME ALL TIME (18.00-22.59) NON PRIME TIME SCMA 15.4% 13.6% 16.4% IDKM 9.8% 10.7% 9.3% Total 25.2% 24.3% 25.7% Source AC Nielsen In January 2013, SCTV achieved the number one position in All Time for 3 consecutive weeks (out of 4) with audience share of 18.6% (w1); 18.8% (wk 2) and 17.9% (wk 3). January audience share for All Time was 18.0% Indosiar had a softer start to the year with All Time audience share of 8.0% in January 2013, but several new shows are expected to improve audience share in the short term SM MSCTV 10 INDOSIAR#11Financial results 2012 for SCMA and IDKM The audited financial results for SCMA and IDKM for F2012 are tabled below. SCMA had an improved second half in F2012 and Indosiar continued its substantial improvement on 2011 Rp millions SCMA F2012 Growth on F2011 IDKM F2012 Growth on F2011 Revenue 2,240,085 (2.9%) 1,037,419 21.1% Gross Profit 1,548,783 (3.1%) 595,725 153.8% Gross Profit Margin 69.1% 57.4% EBITDA EBITDA Margin 1,239,150 (2.6%) 406,379 286.2% 55.3% 39.2% Net Income 913,013 0.0% 257,088 ΝΑ Net Income Margin 40.8% 24.8% EPS 93.98 25.38 MSCTV 11 INDOSIAR#12Proforma financial results merged entity F2012 ■ The proforma financial results for F2012 for SCMA show an EPS of Rp 80 per share Rp millions SCMA Post Merger* Proforma 2012 Revenue 3,277,282 Gross Profit 2,148,313 Gross Profit Margin 65.6% EBITDA 1,645,529 EBITDA Margin 50.2% EPS Net Income Net Income Margin * Assumes merged 01/01/12, and all shares on issue for whole of year 1,170,100 35.7% 80.03 SM MSCTV 12 INDOSIAR#13Board structure SCMA post merger ■ The Board of Commissioner and Directors of SCMA will be restructured post merger as follows: Board of Commissioners President Commissioner Vice President Commissioner, Independent Commissioner, Independent Commissioner Board of Directors President Director Vice President Director Director (Unaffiliated) Director Director (Unaffiliated) Raden Soeyono Suryani Zaini Glenn M.S. Yusuf Jay Wacher Sutanto Hartono Alvin Sariaatmadja Lie Halim Harsiwi Achmad Grace Wiranata 13 13 S M#14Contact Us PT Surya Citra Media Tbk IDX: SCMA www.scm.co.id Tel: +62 21 2793 5599 Fax: +62 21 2793 5598 PT Indosiar Karya Media Tbk IDX: IDKM www.indosiar.com Tel: +62 21 567 2222 Fax: +62 21 560 7282 Investor Relations Mr Denny Suriandhi Email: [email protected] Telephone: +62 21 7278 2066 ext 1710 Fax: +62 21 7278 2194 14#15INDOSIAR S MSCTV Thank You 15