Near Investor Presentation Deck

Made public by

sourced by PitchSend

6 of 36

Category

Financial

Published

2022

Slides

Transcriptions

#1dik. Dr. Dit Up! I IC SUUR IC 185 4: XO K near 69 L 8 OF. DR. OP IC IG JOLL m#2Forward-Looking Statements This presentation contains "forward-looking statements" for purposes of the federal securities laws. Forward-looking statements are any statements that look to future events and include, but are not limited to, statements regarding our business strategy; anticipated future operating results and operating expenses, cash flows, capital resources, and liquidity; trends, opportunities and risks affecting our business, industry and financial results; the expected benefits of use of our solutions; future expansion or growth plans and potential for future growth; our ability to attract new clients to purchase our solutions; market acceptance of our solutions; the sufficiency of our existing cash and cash equivalents to meet our working capital and capital expenditure needs over the next 12 months; acquisitions; and our expectations or beliefs concerning future events. In addition, the words "anticipates," "appear," "approximate," "believe," "continue," "could," "estimate," "expect," "foresee," "intends," "may," "might," "plan," "possible," "potential," "predict," "project," "seek," "should," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are neither historical facts nor assurances of future performance, and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Therefore, you should not place undue reliance on these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) our ability to generate sufficient revenue to achieve and sustain profitability; (ii) the financing agreement with Blue Torch Finance LLC contains restrictions and limitations that could significantly affect our ability to operate our business, as well as significantly affect our liquidity; (iii) we may be unable to attract new customers or retain existing customers, and given that a significant portion of our revenue is derived from a limited number of customers, the loss or decline in revenue from any of these customers would harm our business, results of operations and financial condition; (v) we may be unable to accurately predict our future capital needs, and we may not be able to obtain additional financing to fund our operations on favorable terms or at all; (vi) substantial regulation and the potential for unfavorable changes to, or our failure to comply with, these regulations, which could substantially harm our business and operating results; (vii) the level of demand for and market utilization of our solutions and products; (viii) developments and projections relating to our competitors and industry; (ix) our management team's limited experience managing a public company; (x) the possibility that we need to defend ourselves against fines, penalties and injunctions if we are determined to be promoting products for unapproved uses; (xi) our dependency upon third-party service providers for certain technologies; (xii) our ability to maintain the listing of our common stock or public warrants on Nasdaq; (xiii) the risk that our significant increased expenses and administrative burdens as a public company could have an adverse effect on our business, financial condition and results of operations; and (xiv) the other risks and uncertainties identified in our SEC filings. These forward-looking statements are based on information available as of the date hereof and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. www.near.com 2#3Near at a Glance Global Footprint 2012 Established Year Los Angeles Presence Offices in USA, EUR, SEA, ANZ, JPN New York Paris Bangalore NIR Nasdaq listed 3/23 (4) Patents 10825041, 10979848, 11574125, 11050834, 11405482, 11403324, 11386344 (5) Customer satisfaction rating internally determined by management. www.near.com Tokyo Singapore Sydney 2022 Financial Metrics 120%1 Annual NRR 74 US Patents 87%² Subscription-based Revenue 9.45 Customer Satisfaction Marquee Investors SEQUOIA CAPITAL THE ENTREPRENEURS BEHIND THE ENTREPRENEURS CISCO GREATER PACIFIC 69%³ FY22 Gross Margins 10 Year Track Record VENTURES OurCrowd J.P.Morgan Notes: (1) As of December 31, 2022. NRR calculates the percentage of revenue retained from existing customers over the specified period of time including upgrades, downgrades, cross selling, and cancellations by such customers. Near calculates NRR by dividing the last twelve months subscription revenue from the relevant reporting period by the revenue from that same customer group a year earlier. NRR of greater than 100% means aggregated revenue from the existing customer base is expanding while NRR of less than 100% shows revenue from that customer base is contracting. (2) For the fiscal year ended December 31, 2022. (3) Gross Margins reflects margin calculated by deducting Cost of Revenues from Total Revenues for the year ended December 31, 2022. global brain 3#4Near Investment Highlights 1$i www.near.com L™ Estimated $23B total addressable market¹, largely unpenetrated. Rapid growth, efficient customer acquisition and margin expansion opportunities. Patented² algorithm in stitching, enriching and helping enterprise customers derive intelligence from the Near-verse database. to Marquee enterprise account wins across multiple industries. Proven global leadership team with demonstrated execution ability. Trusted independent provider of aggregated, anonymized data on people, places and products. Notes: (1) Near believes the market for the Near Platform represents a significant and underpenetrated market opportunity today, as the business intelligence and analytics platform industry is estimated to be approximately $38 billion in 2021 (according to https://www.emergenresearch.com/industry-report/business-intelligence-and-analytics-platforms-market), of which Near estimates $23 billion of that market is addressable by Near's data intelligence platform. Near arrives at the estimate of $23 billion by deducting from the $38 billion total estimated market size revenues from verticals that the current Near offerings don't address, such as Education, Energy and Healthcare. (2) Patent granted by USPTO. Patent Number: 10979848 4#5O www.near.com Corporate Overview LO 5#6O www.near.com What Is Near? Near is a global, full-stack data intelligence SaaS platform. 6#7O www.near.com 10-. MEASURE Visualize and measure the results. 883 2 ACT Activate this data across channels and use cases. STITCH Bring together data on approximately 1.6B unique user IDs and 70M points of interest. The Near platform stitches and enriches data on people and places from which customers can derive actionable intelligence. ENRICH Combine 1st and 3rd party data on people and places. MODEL Use of algorithms to make sense of this data. 7#8O www.near.com Case Studies 8#9O How Do Our Customers Use Near? Customer 1: One of the largest global media companies Before ● Customer data was residing across multiple web, app and offline properties Behavior models were built predominantly on browsing and online data Challenges around market share and margin erosion due to strengthening Walled Gardens³ Customer Outcome¹ 30% Expected increase in data yield for enriched customer profiles After near • Deployed Near's patented technology to stitch disparate data sitting across silos ● Leveraged Near's data enrichment feature to understand customer behavior across various touch points e.g. online, visitation, POS, etc. Used actionable insights to drive customer engagement and improve Lifetime Value4 (³) 4x+ Quarterly spend growth during 2019-2021² Notes: (1) Outcome metrics based on customer feedback gathered during annual client review meetings and Near internal data (2) This metric shows an increase in spend from the quarter ending September 30, 2019 to quarter ending September 30, 2021 (3) "Walled Gardens" is an industry term (reference: https://www.techopedia.com/definition/2541/walled-garden-technology) (4) "Lifetime Value" is an industry term (reference: https://www.qualtrics.com/experience-management/customer/customer-lifetime-value/) www.near.com ☆ 3000+ Customer cohorts deployed 9#10O How Do Our Customers Use Near? Customer 2: One of the largest global commercial real estate companies Before ● Relied on archaic methodologies for footfall analysis and competitor intelligence Datasets were static over time Limited ability to wrangle data constrained the insights that could be derived Customer Outcome¹ 10% Expected increase in rental revenues on average for property owners After near ● Deployed Near's product to understand human mobility across their and competing properties • Use-cases expanded to trade area analysis, cross shopping behavior analysis, revenue cannibalization forecast, site development analysis and tenant acquisition Results were achieved through the software without client needing to invest in data science/analytics capabilities 6 14 Countries where data is used to provide value to customers Note: (1) Outcome metrics based on customer feedback gathered during annual client review meetings and Near internal data www.near.com <-0)) 800K+ Places analyzed across 3 continents 10#11Near Provides Data Intelligence Across Multiple Industries Marketing Intelligence Data Attributes - Primarily People data Offline • Demographic • Income •Household Key Use-Cases Customer engagement, segmentation, competitive assessment and targeted marketing Online •Social, search behavior www.near.com • Apps, digital content Typical use-cases and customers • Wi-Fi Mobility • Work, home location • Places visited • Travel patterns Brands/Marketers Chief marketing officers of Business-to-Consumer companies and publishers are key customers Operational Intelligence Data Attributes - Primarily Places data Mobility •Pathing •Migration patterns • Origin and destination Geospatial • Precise building shapes Catchment areas • Footfall, events Typical use-cases and customers Key Use-Cases Trade area dynamics, site selection, supply chain optimization and route planning In-Store • Visitor profiles • Visitation trends • Frequency, dwell times Enterprise CXOS Chief technology officers, chief information officers and chief digital officers 11#12O www.near.com The Winning Flywheel 12#13Near's Data Network Effect - Our Winning Flywheel (1/3) ACQUISITION AND RETENTION www.near.com BUSINESS OUTCOMES DATA ACCESS HIGH QUALITY DATA AT SCALE ● ● Strategic/exclusive data pipes and partnerships with customers (including relationships with top publishers providing access to their 1P data) has enabled Near to aggregate multiple data sources across data types Near's patented identity solution gathers deterministic signals from disparate data sources to build a robust ID graph Approximately 1.6B unique user IDs, 70M point of interest, across more than 44 countries 13#14Near's Data Network Effect - Our Winning Flywheel (2/3) ACQUISITION AND RETENTION BUSINESS OUTCOMES Note: (1) Match Rate calculations based on an internal study conducted by Near www.near.com DATA ACCESS IMPROVED CLIENT BUSINESS OUTCOMES ● ● ● ● Offers full-stack solutions (Allspark, Pinnacle) for marketing and operational use-cases from data stitching to measurement High degree of customization for specific use cases with best-in-class UI/UX Near's patented identity resolution solution delivers consistent accuracy even in the absence of permanent identifiers Near's full-stack platform provides 1.2x-2.5x higher match rates¹ than point solution providers 14#15Near's Data Network Effect - Our Winning Flywheel (3/3) ACQUISITION AND RETENTION www.near.com BUSINESS OUTCOMES DATA ACCESS BETTER CUSTOMER ACQUISITION & RETENTION ● ● Excellent account management capability and deep customer relationships Offers custom solutions based on data maturity for operational intel More customers imply more data which improves overall performance, thus creating strong network effects Results in strong NRR metrics 15#16Customer Testimonial Yahoo! Australia with Dan Richardson, Director, Data APAC . Customer since 2020. yahoo! • Near's solution for Yahoo! is twofold- we help Yahoo! identify and retarget exposed audiences or we create footfall attribution reporting. Yahoo! and Near to add the Taiwan market to current deal, increase use of Near advertiser segments and open up the Yahoo! attribution longtail with attribution counts within Yahoo! DSP. "With Tourism Tasmania, we were able to track with Near over fifty percent uplift in traffic to Tasmania in the off-season following exposure to ads. So, it's that type of thing which is really a success story for us, because it's bringing in new verticals into our advertisers to the remit and investment." - Dan Richardson, Director, Data APAC www.near.com 16#17Near's Products Work in a Consolidating and Fast-Growing Market Marketing Intelligence near A AllsparkⓇ Actionable intelligence for marketers Audience Curation & ROI Measurement Operational Intelligence near A Pinnacle Privacy-Led Data Intelligence for Places Predictive Analytics & Competitor Intelligence Current TAM of $23B¹ Note: (1) Near believes the market for the Near Platform represents a significant and underpenetrated market opportunity today, as the business intelligence and analytics platform industry is estimated to be approximately $38 billion in 2021 (according to https://www.emergenresearch.com/industry-report/business-intelligence-and-analytics-platforms-market), of which Near estimates $23 billion of that market is addressable by Near's data intelligence platform. Near arrives at the estimate of $23 billion by deducting from the $38 billion total estimated market size revenues from verticals that the current Near offerings don't address, such as Education, Energy and Healthcare. www.near.com 17#18Near's Full-Stack Data-Sync, Intelligence, and Activation for Enterprise Enterprise Data www.near.com People Consumers, Segments and Audiences Places Stores, Zip Codes and Cities Identity Solution Brand Affinity / Purchase Behavior Work Location / Employment Details Search Social Behavior Visitation / Footfall Trends Pathing - Before and After Trade Area / Home Locations Dwell Time / Distance Travelled A Allspark Ⓡ A Pinnacle 360 Degree Customer Journey • Customer Engagement Competitor Conquesting Attribution ROI Site Selection • Competitor Intelligence ● Trade Area Dynamics • Supply Chain Optimization Activation Platforms: • Adobe • Salesforce • Google The Trade Desk • Tealium ● BI/Visualization Platforms: Carto ESRI ● ● • Tableau • Alteryx ● Power BI 18#19Near's Targeted Verticals and Value-Based Sales Plays to Operate at Scale Product use-cases: Identify new product lines for retail brands Target customers of competitive brands (conquesting) Digital Circular Offering (DCO) to drive foot traffic in grocery and retail ● ● ● Retail www.near.com ● QSR ● Product use-cases: Leverage human movement data to inform investment strategies and due diligence ● III Financial Services ● Product use-cases: A/B testing for new menu items and promotions across various locations Suppress insurance ads with people-based search Shift labor optimization by time of day based on footfall/visitation e ● A Product use-cases: • Measurement and attribution Identity resolution for direct brand, agency, and third parties/consultancies 1P data enrichment for direct brand, agency, and third parties/consultancies ● Technology Manufacturing & Auto Product use-cases: Site selection for capacity expansion Targeted online & offline campaigns to drive local showroom visits Vertical sales plays allow us to speak the vocabulary of executive personas and appeal to their specific care-abouts and pain points 19#20Land & Expand: Selected Client Examples / Drivers of >120% NRR Top 3 National Grocery Chain in France EUR Thousands 10,000 9,000 8,000 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 ~200 2019 CAGR: +250% www.near.com ~900 2020 ~3,500 2021 ~9,500 2022 Key Growth Drivers: • Targeted solution solving clearly-defined problems, delivering business outcomes, with clear business case and ROI • Dedicated account team with defined roles and responsibilities, and senior executive relationship mapping • High-touch account/CS model - weekly checkpoints, QBRs, ongoing readouts, account plan + expansion strategy Multinational Mass Media & Publisher ● USD Thousand 1,200 1,000 800 600 400 200 0 -300 2019 CAGR: +54% ~450 2020 ~975 2021 ~ 1,100 2022 Key Growth Drivers: Ongoing, high-touch discovery sessions - highly responsive to current and anticipated client needs • Rapid and responsive innovation through collaboration between Near Platform and client teams • Expansion of Near solution scope to include measurement and identity solutions over time 20#21Near's Customer Base Demonstrates that Its Products Deliver Our Annual Net Retention Rate holds strong at 120%¹ Retail Top retailers and global brands MERLIN LEROY DAMART Media and Technology Global media companies www.near.com Real Estate International brokerage and commercial real estate services and investment firms GROSVENOR COLDWELL BANKER Tourism and Travel Over 50 major travel destinations globally NYC & Company HAWAI'I TOURISM Restaurants Over 20 global and national chains, including top 50 QSR brands in the US AUTHORITY Little Caesars Financial Services Wendy's International financial services and investment companies News Corp sph Note: (1) NRR calculates the percentage of revenue retained from existing customers over the specified period of time including upgrades, downgrades, cross selling, and cancellations by such customers. Near calculates NRR by dividing the last twelve months subscription revenue from the relevant reporting period by the revenue from that same customer group a year earlier. NRR of greater than 100% means aggregated revenue from the existing customer base is expanding while NRR of less than 100% shows revenue from that customer base is contracting Sun Life Automotive orange bank Auto manufacturers, global oil companies, and top US automotive service company Ford Government and Public Services State and local governments, public transportation and universities KU SCHOOL OF BUSINESS The University of Kansas SMRT 21#22Customer Testimonial Coldwell Banker Commercial with John McClelland, Vice President, Research * COLDWELL BANKER "With the power of Pinnacle, you can really see geographic context, and Coldwell is able to tell that story in their proposals, and in their marketing packages." • Customer since June 2021. Coldwell Banker Commercial Premier is comprised of over 300 independently owned and operated franchise offices in over 40 countries with a team of 3,000+ professionals worldwide. • Initial sell was a Vista Data Explorer License. Coldwell Banker upgraded to Pinnacle Places, Pinnacle Data Export and Vista Insights in June 2022. www.near.com 11 'Say it's a retail site, and you'll look at traffic numbers, so what the Near products did for us is to really paint the picture of what else is going on over there. So instead of just drawing a contrived radius around something, we're able to actually see, for example, what is a true sub-market for that shopping center or that triple net retail building." - John McClelland, VP, Research 22#23O www.near.com Key Financial Metrics 23#24Near's 2022 Financial Highlights (5) ~32% YOY Growth¹ & 69%+ 3 Gross Margin³ <-0)) 120% Annual NRR² 9.4 Customer Satisfaction Rating4 Notes: (1) YoY growth is measured for revenue based on 2022 revenue compared to the same time frame in 2021 (2) As of December 31, 2022. NRR calculates the percentage of revenue retained from existing customers over the specified period of time including upgrades, downgrades, cross selling, and cancellations by such customers. Near calculates NRR by dividing the last twelve months subscription revenue from the relevant reporting period by the revenue from that same customer group a year earlier. NRR of greater than 100% means aggregated revenue from the existing customer base is expanding while NRR of less than 100% shows revenue from that customer base is contracting (3) Gross Margins reflects margin calculated by deducting Cost of Revenues from Total Revenues for the year ended December 31, 2022. (4) Customer satisfaction rating internally determined by management. www.near.com 24#25Attractive Economics Delivering Strong Contribution Margin¹ 100% 75% 50% 25% 0% 99% Annual revenue (31%) 69% (39%) Cost of Revenue Gross Profit Margin Sales and Marketing Opex 29% CY22 CM Strong Contribution Margin leading to high Operating Leverage Existing business has profitable contribution economics, which supports investing in GTM and sales growth and scaling existing markets 29% Contribution Margin after deducting Cost of Revenue (COR) and S&M expenses² from revenue in CY22 Every additional topline $ is expected to contribute 30+ cents Notes: (1) Contribution Margin (CM) is calculated as quotient of difference of gross profit margin less total sales and marketing expense, divided by revenue (2) S&M expenses relates to all expenses incurred by the Company on account of sales and marketing activities www.near.com 25#26First Quarter 2023 Results Revenue Gross Profit Gross Margin Operating Loss Adjusted EBITDA* First Quarter 2023 Unaudited Financial Highlights $15.5 million $10.4 million 67% $22.3 million $(7.0) million *Adjusted EBITDA is a non-GAAP financial measure. See slide 34 for a reconciliation of GAAP to non-GAAP operating results. www.near.com 26#27Near's Key Use of Funds $ SaaS Flywheel Accelerate the SaaS flywheel and data-network effects to maximize the organic growth trajectory www.near.com 。00 Inorganic Growth Continue to acquire value accretive assets with differentiated products/data to unlock long-term synergies S Product Expansion Drive customer expansion with new features and products adjacent to the core offerings to 4 New Use-Cases Data acquisition, computing resources, and expertise to help "find the missing data" on the consumer journey Generative Al Penetrate large opportunity sectors such as retail, real estate and restaurant 27#28Near's Investment Summary Large total addressable market, mostly unpenetrated. • Estimated $23B TAM¹ Marquee enterprise account wins across multiple industries. ● Expected NRR 120% CY21PCY24E2 One of the largest database providers of aggregated, anonymized data on people and places. • Estimated 1.6B Unique User IDs • More than 44 Countries Covered www.near.com Rapid growth, efficient customer acquisition and margin expansion opportunities. • 32% CY21 - CY22 revenue growth • Maintain 68% - 72% Gross Margin Patented algorithm in stitching, enriching and helping enterprise customers derive intelligence from the Near-verse database. • 7 Patents Multi-year head start on gathering unique datapoints Proven global leadership team with demonstrated ability in execution. • Seasoned team made up of IIM and Caltech alumni. (1) Near believes the market for the Near Platform represents a significant and underpenetrated market opportunity today, as the business intelligence and analytics platform industry is estimated to be approximately $38 billion in 2021 (according to https://www.emergenresearch.com/industry-report/business-intelligence-and-analytics-platforms-market), of which Near estimates $23 billion of that market is addressable by Near's data intelligence platform. Near arrives at the estimate of $23 billion by deducting from the $38 billion total estimated market size revenues from verticals that the current Near offerings don't address, such as Education, Energy and Healthcare. (2) NRR calculates the percentage of revenue retained from existing customers over the specified period of time including upgrades, downgrades, cross selling, and cancellations by such customers. Near calculates NRR by dividing the last twelve months subscription revenue from the relevant reporting period by the revenue from that same customer group a year earlier. NRR of greater than 100% means aggregated revenue from the existing customer base is expanding while NRR of less than 100% shows revenue from that customer base is contracting. 28#29dik. Dr. Dit Up! I 69 IC IC dat Connect with us at www.near.com XO K near Thank You 69 L 187 OF. DR. OP IC IG JOLL m#30O www.near.com Appendix 30#31Proven Leadership Team with Cohesive Vision and Diverse Skill Sets www.near.com Rahul Agarwal Chief Financial Officer ● ● Madhu Therani Global Chief Technology Officer Responsible for tech, data and product strategy Previously worked with Autonomy, Reputation.com and Salorix ● Leads strategic finance, investor relations and corporate development Previously worked with InMobi and PwC ● Anil Mathews Founder and CEO ● • Responsible for driving overall strategy and growth • Previously served as CEO of Imere and Netkode - both tech-driven organizations Gladys Kong Chief Operating Officer Responsible for global operations Previously served as CEO of UberMedia and Go Interactive ● Justin Joseph Chief People Officer Responsible for fostering culture and growing its talent pool • Previously served with Imere and Netkode - both tech-driven organizations ● Shobhit Shukla Co-Founder & President Driving technology and delivery for clients ● Jay Angelo General Counsel Responsible for global legal corporate matters Previously worked at Apple ● Previously worked with Qualcomm Ventures and Morgan Stanley ● 31#32Historical Financials - GAAP Revenue Cost of revenue (excl. depreciation and amortization) Gross profit Operating expenses: Product and technology Sales and marketing General and administrative Depreciation and amortization Total operating expenses Operating loss Other income (expense): Interest expense, net Changes in fair value of warrant liabilities Gain on extinguishment of debts, net Other income, net Total other income (loss) Loss before income tax expense Income tax expense Net loss attributable to Near Pte. Ltd. Net loss per share: Basic and diluted Weighted-average shares outstanding: Basic and diluted www.near.com Near Intelligence Inc. Condensed Consolidated Statements of Operations - GAAP (in USD thousands, except shares and per share data) Three Months Ended March 31, 2022 14,059 4,278 9,781 4,900 4,692 3,005 2,379 14,976 -5,195 749 -1,700 0 -499 -1,450 -3,745 62 -3,807 -52.92 71,964 June 30, 2022 14,839 5,116 9,723 9,936 8,433 58,374 2,362 79,105 -69,382 972 15 0 -18 969 -70,351 76 -70,427 -771.28 91,312 September 30, 2022 15,567 4,696 10,871 6,788 5,278 5,288 2,378 19,732 -8,861 1,348 -252 -690 -122 284 -9,145 72 -9,217 -83.7 110,121 December 31, 2022 15,281 4,578 10,703 5,630 5,105 7,694 2,700 21,129 -10,426 3,090 1,146 5,847 -29 10,054 -20,480 289 -20,769 -183.72 113,044 + = III Full Year 2022 59,746 18,668 41,078 27,254 23,508 74,361 9,819 134,942 -93,864 6,159 -791 5,157 -668 9,857 -103,721 499 -104,220 -1,076.28 96,835 Note: During Q2 2022, Near Pte. Ltd. and the Company, Near Intelligence Holdings Inc. USA entered into an Exchange and Recapitalization Agreement dated June 13, 2022 wherein Near Pte. Ltd. exchanged all of the current common stock for a combination of common stock and preferred stock of the Company such that (a) the number of shares in common stock of the Company held by Near Pte. Ltd. is equivalent, on a 1000:1 basis, to the number of outstanding common stock of Near Pte. Ltd.; and (b) the number of each series of preferred stock of the Company is equivalent, on a 1000:1 basis, to the number of outstanding shares of the similarly named series of preferred stock of Near Pte. Ltd. Rights, preferences and privileges of each class of stock of the Company mimic the rights, preferences and privileges of the corresponding stock of Near Pte Ltd. Thereby, the Company's capital structure would consist of 71,963.894 shares of common stock and 307,298.151 shares of various series of preferred stock. This has been given effect for weighted average outstanding shares and EPS for Q1 2022 for purpose of comparisons. 32#33Reconciliation of GAAP Net Loss to Adjusted EBITDA Net loss to Adjusted EBITDA Net loss Stock-based compensation related to RSUS One-time expenses Depreciation and amortization Interest expense Changes in fair value of warrant liabilities Other expenses (income) Provision for income taxes (Gain) / Loss on extinguishment of debts, net Adjusted EBITDA www.near.com Near Intelligence Inc. unaudited reconciliation of GAAP to Non-GAAP Operating Results (in USD thousands) March 31, 2022 (3,807) 47 114 2,379 749 (1,700) (499) 62 0 (2,655) Three Months Ended June 30, 2022 September 30, 2022 (70,427) 63,043 19 2,362 972 15 (18) 76 0 (3,958) (9,217) 1,683 559 2,378 1,348 (252) (122) 72 (690) (4,241) December 31, 2022 (20,769) 1,702 1,245 2,700 3,090 1,146 (29) 289 5,847 (4,779) Full Year 2022 (104,220) 66,475 1,937 9,819 6,159 (791) (668) 499 5,157 (15,633) + Three Months Ended March 31, 2023 (19,158) 5,839 6,802 2,722 3,999 (7,304) 5 121 (6,975) Note: During Q2 2022, Near Pte. Ltd. and the Company, Near Intelligence Holdings Inc. USA entered into an Exchange and Recapitalization Agreement dated June 13, 2022 wherein Near Pte. Ltd. exchanged all of the current common stock for a combination of common stock and preferred stock of the Company such that (a) the number of shares in common stock of the Company held by Near Pte. Ltd. is equivalent, on a 1000:1 basis, to the number of outstanding common stock of Near Pte. Ltd.; and (b) the number of each series of preferred stock of the Company is equivalent, on a 1000:1 basis, to the number of outstanding shares of the similarly named series of preferred stock of Near Pte. Ltd. Rights, preferences and privileges of each class of stock of the Company mimic the rights, preferences and privileges of the corresponding stock of Near Pte Ltd. Thereby, the Company's capital structure would consist of 71,963.894 shares of common stock and 307,298.151 shares of various series of preferred stock. This has been given effect for weighted average outstanding shares and EPS for Q1 2022 for purpose of comparisons. 33#34dik. Dr. Dit Up! I 69 IC IC dat Connect with us at www.near.com XO K near Thank You 69 L 187 OF. DR. OP IC IG JOLL m

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

Sumitomo Mitsui Financial Group 2021 Financial Overview image

Sumitomo Mitsui Financial Group 2021 Financial Overview

Financial

Organic Capital Generation and IFRS Transition Outlook image

Organic Capital Generation and IFRS Transition Outlook

Financial

Acquisition of Marshall & Ilsley Corp. image

Acquisition of Marshall & Ilsley Corp.

Financial

SMBC Group's Financial and Credit Portfolio image

SMBC Group's Financial and Credit Portfolio

Financial

Blue Stripe Fund Summary image

Blue Stripe Fund Summary

Financial

BRI Performance Highlights and Green Initiatives image

BRI Performance Highlights and Green Initiatives

Financial

Latvia Stability Programme Report image

Latvia Stability Programme Report

Financial

International Banking Volume & Growth Summary image

International Banking Volume & Growth Summary

Financial