Orthofix Investor Presentation Deck

Made public by

sourced by PitchSend

7 of 23

Creator

Orthofix logo
Orthofix

Category

Healthcare

Published

November 2023

Slides

Transcriptions

#1Corporate Investor Deck November 2023 ORTHOFIX®Ⓡ SeaSpine.#2Forward Looking Statements This presentation contains forward looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, relating to our business and financial outlook, which are based on our current beliefs, assumptions, expectations, estimates, forecasts and projections. In some cases, you can identify forward looking statements by terminology such as "may," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "projects," "intends," "predicts," "potential," or "continue" or other comparable terminology. Such forward looking statements include, but are not limited, to, statements relating to: expectations regarding future financial performance in the short- and long-term, including, without limitation, revenue (and the source thereof), expenses (including anticipated spend and savings/synergies), adjusted gross margin, adjusted EBITDA loss, free cash flow burn, compound annual growth rate, liquidity runway, and the Company's ability to generate favorable sales mix of higher gross margin products; expectations regarding investment in inventory and spinal implant sets and regarding product launches and line extensions; availability under the Company's credit facility; the benefits of initiatives, including investments in a direct sales strategy and in product development and enhancements to existing products; planned discontinuation of products; the Company's growth and taking of market share; the Company's ability to lower its manufacturing costs; and the Company's ability to reduce organization complexity and the benefits thereof. These forward looking statements are not guarantees of our future performance and involve risks, uncertainties, estimates and assumptions that are difficult to predict, including the risks described under the heading "Risk Factors" in our Form 10-K for the fiscal year ended December 31, 2022 and subsequent Form 10-Qs filed with the Securities and Exchange Commission (the "SEC"). Factors that could cause or contribute to such differences may include, but are not limited to: risks related to the integration of the legacy Orthofix and SeaSpine businesses and the ability of the combined company to realize the expected long term financial and other benefits of their merger; surgeons' and hospitals' willingness to adopt our newly launched products; the ability of newly launched products to meet the needs of surgeons and patients, including as a result of the lack of clinical validation of products in limited commercial (or "alpha") launch; continued pricing pressure, whether as a result of consolidation in hospital systems, competitors or others, as well as exclusion from major healthcare systems; the risk of supply shortages and associated disruption to product sales, including as a result of our dependence on a limited number of third-party suppliers for components and raw materials, as a result of the pandemic, or otherwise, and our ability to adequately manage inventory; global economic instability and potential supply chain disruption, including as a result of Russia's invasion of Ukraine and resulting sanctions; our ability to recruit and retain management and key personnel; our ability to continue to invest in medical education and training, product development, and/or sales and marketing initiatives at levels sufficient to drive future revenue growth; general economic and business conditions in the markets in which we do business, both in the U.S. and abroad; and the other risks and uncertainties more fully described in our periodic filings with the SEC. This list of risks, uncertainties, and other factors is not complete. We discuss some of these matters more fully, as well as certain risk factors that could affect our business, financial condition, results of operations, and prospects, in reports we file from time to time with the SEC, which are available to read at www.sec.gov. Any or all forward looking statements that we make may turn out to be inaccurate (due to inaccurate assumptions that we make or otherwise), and our actual outcomes and results may differ materially from those expressed in these forward looking statements. You should not place undue reliance on any of these forward looking statements. Further, any forward looking statement speaks only as of the date hereof, unless it is specifically otherwise stated to be made as of a different date. We undertake no obligati on to update, and expressly disclaim any duty to update, our forward looking statements, whether as a result of circumstances or events that arise after the date hereof, new information, or otherwise. Ⓒ2023 Orthofix Medical Inc. All rights reserved | 2 ORTHOFIX® SeaSpine.#389 Extensive Portfolio Solutions with Complementary Technologies Expanded Distribution Channels & Global Commercial Reach Improved Clinical Outcomes & Economic Value $ LA $150M Credit Facility Provides Liquidity to Fund Growth and Scale 슈 Large Addressable Markets with High Growth Opportunities OO Visionary Leadership Team with Deep Sector Experience Ⓒ2023 Orthofix Medical Inc. All rights reserved | 3 Investment Highlights Building a Leading Global Spine & Orthopedics Company ORTHOFIX® SeaSpine#4Senior Leadership Team Experienced leadership with 250+ years in spine/orthopedics Catherine Burzik Chair of the Board & Interim Chief Executive Officer Suzanne Armstrong Chief Human Resources Officer Kevin Kenny President Global Spine Geoffrey Gillespie Vice President, Corporate Controller and Interim Chief Financial Officer Puja Leekha SVP, Chief Ethics & Compliance Officer, Interim Chief Legal Officer Roberto Donadello Senior Vice President Global Operations Tyler Lipschultz President Global Biologics ©2023 Orthofix Medical Inc. All rights reserved | 4 Kim Elting President Global Orthopedics Beau Standish, PhD, PEng President Global Enabling Technologies Ehab Esmail Senior Vice President, Global Quality, Regulatory & Clinical Affairs Frank Vizesi, PhD Chief Scientific Officer ORTHOFIX® Sea Spine#5Complementary High Growth Portfolio $7B of Focused High-Growth Market Segments* | 6.1% CAGR Spinal Implants Motion Preservation Spinal Fixation Biologics Cellular Allograft Demineralized Bone Matrices Synthetic Bone Grafts and Full Continuum of Care Enabling Technologies BE Machine-vision 7D FLASH™ Navigation Orthopedics Limb Reconstruction Deformity Correction SmartTRAK 2022 2026 U.S. Estimates *Focused growth segments include Enabling Technologies, Motion Preservation, Interbody, DBM, LLIF/OLIF, MIS and Long Bone Stimulation Ⓒ2023 Orthofix Medical Inc. All rights reserved | 5 Bone Growth Therapies Bone Growth Stimulation Non-Surgical Alternative Regenerative Technology ORTHOFIX® SeaSpine.#6Orthopedics Specialized portfolio of limb reconstruction and deformity correction products that address the most challenging orthopedic conditions Complex Foot & Ankle Reconstruction True Lok™ Ring Fixation System AHN Ankle Hindfoot NailingTM System G-Beam Fusion Beaming System™ Complex Fracture Management True LokTM EVO Ring Fixation System Galaxy™ XCaliber™M Hybrid Fixator Fixation System Adult & Pediatric Limb Reconstruction Fitbone Ⓡ Limb-Lengthening System Ⓒ2023 Orthofix Medical Inc. All rights reserved | 6 TL-HEX™ TrueLok Hexapod System Pe JuniOrtho Pediatric Plating System™ Digital Healthcare OrthoNext™ Platform System for Preoperative Planning ORTHOFIX® SeaSpine.#7Spinal Implants Comprehensive best-in-class spinal implants offering driving rapid market adoption M6-C™ Cervical Artificial Cervical Disc ConstruxTM Mini PTC Spacer System WaveForm™ C 3D Interbody Sisest NorthStarⓇ Posterior Cervical Fixation System ShorelineⓇ Anterior Cervical Standalone System Admiral™ Anterior Cervical Plating System Thoracolumbar Fixation Mariner® Deformity Adult Deformity Posterior Fixation System MarinerⓇ Modular Pedicle Screw System Firebird™ NXG Spinal Fixation System JanusTM Fenestrated Screw System Ⓒ2023 Orthofix Medical Inc. All rights reserved | 7 Interbodies WaveForm™ 3D Interbody ReefⓇ TO Nano MetaleneⓇ with Reef Topography Ⓡ Explorer® TO Expandable Interbody Forza™ TI Ti Spacer System with Nanovate™ Technology TM Meridian Spacer System ForzaXP™ Expandable Spacer System ORTHOFIX SeaSpine.#8Cellular Allograft 420 Biologics Full spectrum of biologic solutions to enhance the fusion process and promote bone repair and growth Trinity Elite™ Opus™ BA Mozaik™ Procedural Solutions OsteoBallast® OsteoBallast NorthStar™ MT Facet Fusion Synthetic Opus™ Mg Set OsteoCove™ Demineralized Bone Fiber RAPIDⓇ OsteoStrandⓇ Plus Graft Delivery DEGUNS TM O-Genesis™ Ⓒ2023 Orthofix Medical Inc. All rights reserved | 8 NE FiberFuse™ Demineralized Bone Putty Torrent® & Torrent C Accell Evo3® & Evo3® C DynaGraft® II & OrthoBlast® II Legacy™ Traditional Allograft ORTHOFIX SeaSpine.#9Bone Growth Therapies Safe and effective treatment and non-surgical alternative to overcome bone healing challenges 1 # 1 Prescribed bone growth stimulator Bone Healing Therapy PhysioStim™ Bone Growth Therapy 69 We are proud to be the first to offer a free recycling program so patients can properly dispose of their devices after use. TM AccelStim Bone Healing Therapy FDA PEMF technology approved Since 1986 Ⓒ2023 Orthofix Medical Inc. All rights reserved | 9 1,000,000 จ CervicalStim" Spinal Fusion Therapy Spine Fusion Therapy TM Prescribed devices SpinalStim™ Spinal Fusion Therapy ORTHOFIX® SeaSpine#10FLASH™ Navigation with 7D Technology FLASH NAVIGATION Technology with SeaSpine 5 Ste Machine-vision Navigation System ©2023 Orthofix Medical Inc. All rights reserved | 10 Enabling Technologies Servicing the full continuum of surgical care ORTHOFIX® SeaSpine#1115% $733M TTM Revenue 57% 28% ■ Bone Growth Therapies ■ Spinal Implants, Biologics, and Enabling Techologies ■ Orthopedics Diversified & Complementary Business with Broad Commercial Reach ~83% U.S. | ~17% OUS Products distributed in 68 countries Ⓒ2023 Orthofix Medical Inc. All rights reserved | 11 ORTHOFIX® SeaSpine.#12Commercial Strategy Framework Geographic Footprint Double digit growth in global commercial reach Focused Distributors Expanded market penetration with increased dedicated distribution Diverse Sales Strategy Cross selling opportunities across direct and distribution- based sales channels COMMERCIAL STRATEGY FRAMEWORK Ⓒ2023 Orthofix Medical Inc. All rights reserved | 12 11 2 Clinical Relevance Proven track record of procedural excellence, backed by compelling clinical evidence, spanning multiple markets Training and Education Programs Complementary training and education programs to deliver value to surgeons and distributors Continuum of Care Comprehensive product portfolio from pre-operative planning through post surgical ORTHOFIX SeaSpine.#13TUT Spinal Fixation Industry leading product and procedure launches per year & continued penetration into emerging markets be Orthopedics HSD growth driven by channel expansion and further products launches expanding our leading TrueLokTM and Fitbone™ franchises Key Growth Drivers Spinal Implants & Biologics Continue share taking at >5x market growth, from 50+ product launches since 2018 D- Product Utilization Higher product utilization per procedure from more complete portfolio BGT Fracture DD growth driven by the recent AccelStimTM launch, future product launches & increasing channel investments ©2023 Orthofix Medical Inc. All rights reserved | 13 ini Higher Revenue Per Case Increased participation in higher revenue complex and deformity procedures from recent full commercialization of MarinerⓇ Adult Deformity Platform poco Distributor Partners Onboard additional transformative & more focused distributor partners and Enabling Technologies Growth from recent full commercial launch of MIS module and higher conversion of revenue earnout arrangements ORTHOFIX® SeaSpine.#14Orthofix Q3 2023 Highlights (1) Constant Currency is calculated by applying foreign currency rates applicable to the comparable, prior-year period to present the current period net sales at comparable rates. Constant currency can be presented for numerous GAAP measures, but is commonly used by management to analyze net sales excluding the impact of changes in foreign currency rates. (2) The reasons for and nature of non-GAAP disclosures by the Company, descriptions of the adjustments used to calculate those non-GAAP financial measures, and reconciliations of those non-GAAP financial measures to the most comparable GAAP financial measure, are provided in the Company's press release issued and Current Report on Form 8-K filed on November 8, 2023. (3) See Appendix A for calculation of proforma Adjusted EBITDA and proforma Adjusted Gross Margin for each quarterly period of 2022. (4) Pro forma net sales for 2022 include the impact of final Spinal Implant stocking orders to European distributors prior to SeaSpine's exit from that market. Excluding the impact of these transactions, net sales growth was +7.4% on a pro forma constant currency basis for Total Orthofix and +5.8% for Spinal Implants, Biologics, and Enabling Technologies. $184M Q3 2023 Revenue 59.9% Growth YoY at Constant Currency(¹) 0.3% Proforma Growth YoY at Constant Currency(2)(4) $101M Q3 2023 Global Spinal Implants, Biologics and Enabling Technologies Revenue -6.1% Proforma Decline YoY at Constant Currency(2)(4) $33.7M Cash & Cash Equivalents, 9/30/2023 $70M of outstanding credit facility borrowings © 2023 Orthofix Medical Inc. All rights reserved | 14 $53.4M Q3 2023 BGT Revenue 14.7% Growth YoY $29.7M Q3 2023 Global Orthopedics Revenue 0.7% Growth YoY at Constant Currency (2) $13.5M Adjusted EBITDA 17.1% Proforma Growth YoY(2)(3) 71% Adjusted Gross Margin(2) ORTHOFIX® SeaSpine.#152023 Full Year Guidance es $739 – 744M Revenue $42 - 46M Adjusted EBITDA Revenue ranges above represent 5.4% to 6.2% proforma growth rates over prior year Guidance information is as of November 8, 2023, based on guidance provided by Orthofix leadership on that date. Inclusion of this information in this presentation is not a confirmation or an update of, and should not be construed or otherwise assumed to reflect ay confirmation or update of, that guidance by Orthofix leadership as of any date other than November 8, 2023. Ⓒ2023 Orthofix Medical Inc. All rights reserved | 15 ORTHOFIX® SeaSpine.#16IN Meaningful Revenue & Cost Synergies ✓ Est. Revenue Synergies: >$25M* Est. Cost Synergies:~$50M** Revenue Risk to Manage: ~$20M*** Working Capital & Capex Synergies Merger Highlights 88 Complementary Portfolios #1 Prescribed bone growth stimulator portfolio in the U.S. Broadest advanced DBM portfolio, market leading cellular allograft, and comprehensive line of synthetics Next generation differentiated artificial cervical disc Å Broader Commercial Reach ✓ Accelerated adoption of differentiated technologies ✓ Sustainable growth & value creation ✓ Strengthened U.S. and international sales channels ✓ Rapid product innovation driving market-share taking *Revenue synergies of $25M expected by 2025 **Cost synergies of ~$50M expected by 2025 w ith incremental opportunity to reduce stock-based compensation expense "Based on due diligence, including revenue zip code analysis performed by 3rd party © 2023 Orthofix Medical Inc. All rights reserved | 16 ORTHOFIX®Ⓡ SeaSpine.#1789 Extensive Portfolio Solutions with Complementary Technologies Expanded Distribution Channels & Global Commercial Reach Improved Clinical Outcomes & Economic Value $ LA $150M Credit Facility Provides Liquidity to Fund Growth and Scale 슈 Large Addressable Markets with High Growth Opportunities OO Visionary Leadership Team with Deep Sector Experience Ⓒ2023 Orthofix Medical Inc. All rights reserved | 17 Investment Highlights Building a Leading Global Spine & Orthopedics Company ORTHOFIX® SeaSpine#18STRONGER TOGETHER THANK YOU Ⓒ2023 Orthofix Medical Inc. All rights reserved | 18 ORTHOFIX®Ⓡ SeaSpine.#19APPENDIX A ORTHOFIX®Ⓡ SeaSpine.#20Proforma Non-GAAP Financial Measures Adjusted EBITDA Loss before income taxes Non-GAAP adjustments Interest expense, net ($ in millions) Depreciation and intangible asset amortization expense Share-based compensation expense Foreign exchange impact and other non-operating expense/(gain) SeaSpine merger-related expenses Strategic investments Acquisition-related fair value adjustments Loss on investment securities Legal judgments/settlements Medical device regulation Business interruption - COVID-19 Succession and transition charges Spinal set instrument replacement expense European sales and marketing organization restructuring Total Non-GAAP adjustments Adjusted EBITDA loss Adjusted Gross Margin ($ in millions) Total revenue, net Gross profit Add back: Share-based compensation expense SeaSpine merger-related costs Strategic investments OFIX $ (9.372) $ $ Q3 22 (Proforma) $ 0.277 $ 7.570 4.728 3.253 2.937 0.455 0.419 (0.001) 0.125 2.582 1.216 0.068 $ SPNE NewCo (15.111) $ (24.483) 1.866 0.152 $23.629 $ 12.402 $36.031 11.548 14.257 $ (2.709) $ 0.195 0.149 $ 0.426 4.341 11.911 3.652 8.380 0.270 3.523 1.412 4.349 0.016 0.471 0.419 (0.001) 0.669 2.582 1.216 0.304 0.544 Q3 22 (Proforma) OFIX SPNE NewCo 113.996 $ 67.772 $ 181.768 $ $ 83.423 $ 38.585 $122.008 (1) 0.068 1.866 0.152 0.103 Acquisition-related fair value adjustments Amortization/depreciation of acquired long-lived assets Medical device regulation Adjusted gross profit 83.922 $ 38.688 $ 73.6% Adjusted gross margin (Adjusted gross profit / Total revenue, net) 57.1% (1) SeaSpine gross profit reflects reclassifications of certain expenses to conform to Orthofix presentation. 0.299 0.304 122.611 67.5% Q3 23 Q3 22 Change $ (28.385) $ (24.483) $ (3.902) $ 1.576 $ 0.426 $ 13.097 11.911 6.274 8.380 1.909 3.523 5.416 4.349 0.471 0.419 (0.001) 0.669 2.582 1.216 0.068 1.866 0.152 1.150 1.186 (2.106) (1.614) 1.067 0.442 6.703 0.001 3.182 (0.742) (1.216) (0.160) (1.866) (0.152) $ 41.906 $36.031 $ 5.875 $ 13.521 $ 11.548 $ 1.973 0.913 7.122 $ NewCo 3.851 1.840 (0.092) Q3 23 Q3 22 Change $184.006 $181.768 $ 2.239 $ 119.763 $ 122.008 $ (2.245) NewCo 0.463 $ 0.299 $ 2.161 0.055 7.922 0.280 0.006 $130.650 $ 71.0% 0.304 122.611 $ 67.5% Ⓒ2023 Orthofix Medical Inc. All rights reserved | 20 0.164 2.161 (0.249) 7.922 0.280 0.006 8.039 3.5% On the Company's Q3 2023 earnings call held on November 8, 2023, Orthofix management presented Proforma Adjusted EBITDA and Adjusted Proforma Gross Margin, both of which are non-GAAP financial measures, for the 3rd quarter of 2022. Those proforma non-GAAP financial measures are intended to report the financial impact of the merger with SeaSpine on Adjusted EBITDA and Adjusted Gross Margin as if the merger had occurred on January 1, 2022, in order to assist investors with comparing those proforma results to those same non-GAAP financial measures as reported for the 3rd quarter of 2023. A reconciliation of proforma Adjusted EBITDA for each quarter of 2022 to the nearest GAAP financial measure for each of SeaSpine and Orthofix is presented on this slide. For further information on the reasons for and nature of non- GAAP disclosures by Orthofix and descriptions of the adjustments used to calculate non-GAAP financial measures, please see the Company's Current Report on Form 8 K filed on November 8, 2023. ORTHOFIX®Ⓡ SeaSpine.#21Proforma Historical Adjusted EBITDA ($ in millions) Loss before income taxes Non-GAAP adjustments Interest expense, net Historical 2022 Quarterly Proforma Adjusted EBITDA Depreciation and intangible asset amortization expense Share-based compensation expense Foreign exchange impact and other non-operating expense/(gain) SeaSpine merger-related expenses Strategic investments Acquisition-related fair value adjustments Loss on investment securities Legal judgments/settlements Medical device regulation Business interruption - COVID-19 Succession and transition charges Spinal set instrument replacement expense European sales and marketing organization restructuring Total Non-GAAP adjustments Adjusted Proforma EBITDA (proforma for SeaSpine merger) Q1 22 SPNE OFIX NewCo $ (4.389) $ (16.832) $ (21.221) $ 0.375 $ 7.516 4.332 1.242 0.970 (5.500) 0.065 0.193 1.952 0.343 0.010 $ 11.498 $ 7.109 $ $ 4.202 2.819 (0.002) 0.372 0.125 $ 0.375 11.718 7.151 1.240 1.342 (5.375) 0.065 0.193 1.952 0.343 0.010 1.018 1.018 0.279 0.279 8.813 $ 20.311 (8.019) $ (0.910) Q2 22 OFIX SPNE 3.042 $ (15.094) $ (12.052) NewCo $ $ 0.407 $ 6.512 4.460 2.991 1.824 (10.714) 0.123 1.814 (10.631) 0.123 0.148 2.246 0.316 0.068 1.665 0.127 $ 8.381 $10.420 $ 18.801 $ 11.423 $ (4.674) $ 6.749 0.293 $ 0.700 4.295 10.807 3.701 8.161 0.266 3.257 0.148 2.246 0.316 0.068 (0.010) 0.083 1.665 0.127 $ $ OFIX (9.372) $ 0.277 $ 7.570 4.728 3.253 2.937 0.455 0.419 (0.001) 0.125 2.582 1.216 0.068 Ⓒ2023 Orthofix Medical Inc. All rights reserved | 21 Q3 22 SPNE NewCo (15.111) $ (24.483) 3.652 0.270 0.149 $ 0.426 4.341 11.911 8.380 3.523 4.349 0.471 0.419 (0.001) 1.412 0.016 0.669 2.582 1.216 0.068 1.866 0.152 1.866 0.152 $23.629 $ 12.402 $ 36.031 $14.257 $ (2.709) $ 11.548 0.544 Q4 22 OFIX SPNE NewCo $ (6.987) $ (20.287) $ (27.274) $ 0.229 $ 7.421 4.923 (4.195) 9.073 0.771 0.200 0.001 0.337 3.481 0.512 0.202 $ 4.349 3.412 (0.147) 2.616 (0.016) 1.066 2.630 0.426 0.431 11.770 8.335 (4.342) 11.689 0.755 0.200 0.001 1.403 3.481 0.512 2.630 0.426 $ 22.753 $14.538 $ 37.291 $ 15.766 $ (5.749) $ 10.017 FY 2022 OFIX SPNE $ (17.706) $ (67.324) $ (85.030) NewCo 1.288 $ 0.644 $ 1.932 29.019 17.187 46.206 18.443 13.584 32.027 3.291 0.387 12.010 4.020 (15.595) 0.188 0.803 10.261 4.028 0.362 0.208 3.678 16.038 4.382 (15.387) 0.188 2.413 10.261 2.387 2.387 0.146 0.146 7.179 7.179 0.984 0.984 $ 66.261 $ 46.173 $ 112.434 $48.555 $ (21.151) $ 27.404 $ 1.610 On the Company's Q3 2023 earnings call held on November 8, 2023, Orthofix management presented Proforma Adjusted EBITDA and Adjusted Proforma Gross Margin, both of which are non-GAAP financial measures, for the 3rd quarter of 2022. Those proforma non-GAAP financial measures are intended to report the financial impact of the merger with SeaSpine on Adjusted EBITDA and Adjusted Gross Margin as if the merger had occurred on January 1, 2022, in order to assist investors with comparing those proforma results to those same non-GAAP financial measures as reported for the 3rd quarter of 2023. A reconciliation of proforma Adjusted EBITDA for each quarter of 2022 to the nearest GAAP financial measure for each of SeaSpine and Orthofix is presented on this slide. For further information on the reasons for and nature of non-GAAP disclosures by Orthofix and descriptions of the adjustments used to calculate non-GAAP financial measures, please see the Company's Current Report on Form 8 K filed on November 8, 2023. ORTHOFIX®*® SeaSpine#22Proforma Historical Adjusted Gross Margin ($ in millions) Total revenue, net Gross profit (¹) Add back: Share-based compensation expense Historical 2022 Quarterly Proforma Adjusted Gross Margin SeaSpine merger-related costs Strategic investments Q1 22 Q3 22 Q2 22 OFIX SPNE SPNE SPNE $106.418 $ 51.263 $157.681 $118.070 $ 56.942 $175.012 $ 113.996 $67.772 $ 181.768 NewCo OFIX NewCo OFIX NewCo $78.100 $28.966 $107.066 $ 86.470 $ 35.768 $122.238 $83.423 $38.585 $122.008 $89.176 $38.515 $ 127.691 0.082 0.286 0.195 BENE 0.566 0.304 0.083 0.083 0.006 0.006 0.008 0.008 0.001 0.001 $78.342 $29.169 $ 107.511 $ 87.248 $35.933 $123.181 $83.922 $38.688 $122.611 $89.833 $38.617 $128.450 73.6% 56.9% 68.2% 73.9% 63.1% 70.4% 73.6% 57.1% 67.5% 73.5% 60.2% 68.9% 0.211 0.025 0.078 Acquisition-related fair value adjustments Amortization/depreciation of acquired long-lived assets Medical device regulation Adjusted gross profit Adjusted gross margin (Adjusted gross profit / Total revenue, net) (1) SeaSpine gross profit reflects reclassifications of certain expenses to conform to Orthofix presentation. 0.125 0.289 0.025 0.125 0.204 0.566 0.103 Ⓒ2023 Orthofix Medical Inc. All rights reserved | 22 0.299 0.304 Q4 22 OFIX SPNE NewCo $122.229 $ 64.144 $186.373 0.217 0.439 0.102 0.318 0.439 FY 2022 OFIX SPNE NewCo $460.713 $240.121 $700.834 $337.169 $141.834 $479.003 0.827 1.334 0.365 0.208 1.192 1.334 0.208 0.015 0.015 $339.345 $142.407 $ 481.752 73.7% 59.3% 68.7% On the Company's Q3 2023 earnings call held on November 8, 2023, Orthofix management presented Proforma Adjusted EBITDA and Adjusted Proforma Gross Margin, both of which are non-GAAP financial measures, for the 3rd quarter of 2022. Those proforma non-GAAP financial measures are intended to report the financial impact of the merger with SeaSpine on Adjusted EBITDA and Adjusted Gross Margin as if the merger had occurred on January 1, 2022, in order to assist investors with comparing those proforma results to those same non-GAAP financial measures as reported for the 3rd quarter of 2023. A reconciliation of proforma Adjusted EBITDA for each quarter of 2022 to the nearest GAAP financial measure for each of SeaSpine and Orthofix is presented on this slide. For further information on the reasons for and nature of non-GAAP disclosures by Orthofix and descriptions of the adjustments used to calculate non-GAAP financial measures, please see the Company's Current Report on Form 8 K filed on November 8, 2023. ORTHOFIX®*® Sea Spine

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

Fiscal 3Q Investor Presentation image

Fiscal 3Q Investor Presentation

Healthcare

FY23 Full-Year Results Presentation image

FY23 Full-Year Results Presentation

Healthcare

Healthcare Network P&L Statement and Expansion Projects image

Healthcare Network P&L Statement and Expansion Projects

Healthcare

Accreditation and Quality Assurance Overview image

Accreditation and Quality Assurance Overview

Healthcare

Investment Highlights image

Investment Highlights

Healthcare

Investor Presentation image

Investor Presentation

Healthcare

IDEAYA Biosciences Interim IDE397 Phase 1 Clinical Data and Q1 2022 Corporate Update image

IDEAYA Biosciences Interim IDE397 Phase 1 Clinical Data and Q1 2022 Corporate Update

Healthcare

BioAtla Investor Presentation Deck image

BioAtla Investor Presentation Deck

Healthcare