Superior Plus Financial Measures and Projections

Made public by

sourced by PitchSend

1 of 21

Category

Energy

Published

September 30, 2023

Slides

Transcriptions

#1Superior Plus Investor Update January 2024 Enabling the Adoption of Low Carbon Energy CERTARUS Your Natural Gas Virtual Pipeline 線 Proudly Carmudiant Superio 1075 PROPANT Propar 1-87SUPERIO THE#2Forward-Looking Statements and Information This presentation contains information or statements that are or may be "forward-looking statements" within the meaning of applicable Canadian securities laws. When used in this presentation, the words "may", "will", "should", "expect", "plan", "anticipate", "believe", "estimate", “predict", "forecast", "project", "intend", “target”, “potential", "continue" or the negative of these terms or terminology of a similar nature as they relate to Superior or an affiliate/subsidiary of Superior are intended to identify forward-looking statements. Forward-looking statements in this presentation include, without limitation, information and statements relating to: anticipated future leverage; the strength, complementarity and compatibility of the Certarus business with Superior's existing Energy Distribution business; continued growth in CNG, RNG and hydrogen demand; Superior's and Certarus' estimated 2023 Adjusted EBITDA and Pro Forma Adjusted EBITDA guidance; expected MSU fleet count, operating efficiency, volumes and Adjusted EBITDA per average MSU; Certarus' expected return on invested capital, size of the addressable market for Certarus' business; capital allocation priorities; Superior's long-term vision, future growth, prospects and opportunities; Superior's business outlook, objectives, development, plans, growth strategies and other strategic priorities; Superior's ability to maintain its dividend level at the current annualized rate of $0.72 per Common Share; Superior's use of the NCIB; and statements relating to Superior's future growth, results of operations, and opportunities, the expected run-rate synergies to be realized and certain expected financial ratios and other statements that are not historical facts. Although Superior believes that the expectations and assumptions on which such forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements since no assurance can be given that they will prove to be correct. Forward-looking statements made by Superior are based on a number of assumptions believed by Superior to be reasonable as at the date of this presentation, including assumptions about Superior's ability to achieve synergies; Superior's ability to attract and retain key employees of Certarus; management's estimates and expectations in relation to future economic and business conditions and the resulting impact on growth and accretion in various financial metrics; the absence of significant undisclosed costs or liabilities associated with recent acquisitions; and other factors discussed or referred to in the "Risk Factors" section of Superior's MD&As, which are available under Superior's profile on SEDAR+ at www.sedarplus.ca. Superior cautions that the assumptions used to prepare Certarus' estimated 2023 Adjusted EBITDA and Superior's estimated pro forma Adjusted EBITDA could prove to be incorrect or inaccurate. Superior considered numerous economic and market assumptions regarding the foreign exchange rate, competition, and economic performance of each region where Superior and Certarus operate. Should assumptions described above prove incorrect, Superior's actual performance and results in future periods may differ materially from any projections of future performance or results expressed or implied by such forward-looking information. We caution readers not to place undue reliance on this information as a number of important factors could cause the actual results to differ materially from the beliefs, plans, objectives, expectations and anticipations, estimates and intentions expressed in such forward-looking information. Forward-looking information is not a guarantee of future performance. By its very nature, forward-looking information involves inherent assumptions, risks and uncertainties, both general and specific, and risks that predictions, forecasts, projections and other forward-looking information will not be achieved, including risks which are described in Superior's management's discussion and analysis for the quarter ended September 30, 2023, the year ended December 31, 2022 and in Superior's annual information form for the fiscal year ended December 31, 2022. Superior Plus 2#3Superior Plus (TSX: SPB) Leading North American distributor of Low Carbon Energy Solutions Low Carbon Energy Leader Supplying Propane, CNG, RNG and Hydrogen Utility-Like Cash Flow Stream Paired With Organic Growth Engine Leading Presence In Key North American Energy Markets Disciplined Capital Allocation Superior Plus Key Financial Metrics Common Shares Outstanding1 248.6 million Market Capitalization² $2.4 billion Enterprise Value² $5.2 billion Leverage Ratio³ 2023F Pro Forma Adjusted EBITDA4 2023F Pro Forma Adjusted EBITDA per Share4 YoY Organic Growth5 Dividend Yield² NCIB 3.7x $630 $670 million $2.26 - $2.40 13% Propane Operations 7.5% Certarus Operations Propane & Certarus Operations Up to 12.4mm shares See end notes for further information Superior Plus 3#4Superior Plus Has Established Itself As A Market Leader in Energy Distribution Adjusted EBITDA1,2 ($ millions) Adjusted EBITDA per Share 1,2,3 ($/sh.) 26% CAGR1 $630 - $670 $650 $450 $373 $379 $395 $237 $159 2017 2018 2019 2020 2021 2022 2023F 13% CAGR¹ $2.26 - $2.40 $2.33 $2.13 $2.00 $1.92 $2.00 $1.50 $1.11 2017 2018 2019 2020 2021 2022 2023F 2023 Guidance Pro Forma Adjusted EBITDA² - $630m $670m Superior Plus See end notes for further information including historical GAAP financial information 4#5Superior Plus Four Operating Divisions Serving Customers Across North America U.S. Propane 4th largest U.S. retail propane distributor, with significant growth from 2017 to 2023 Distributes propane gas and liquid fuels primarily in the Eastern U.S., as well as the Midwest and California to residential and commercial customers Propane Distribution Canadian Propane Canadian leader in propane distribution since 1951 Distributes propane gas across Canada to residential and commercial customers Wholesale Propane A level above competitors from a supply standpoint, security of supply ensures demand is met when supply is constrained Distributor and marketer of propane gas and other natural gas liquids across Canada and the U.S. to wholesale customers Also, supplies U.S. and Canadian Propane segments CNG, RNG & Hydrogen Certarus Innovator in on-road CNG, RNG and hydrogen distribution Comprehensive low carbon energy solutions provider engaged in the business of transporting and selling CNG, RNG, and hydrogen for large-scale industrial and commercial customers across North America TTM Q3/23 TTM Q3/23 TTM Q3/23 TTM Q3/23 Adj. Gross Profit¹ Adj. Gross Profit¹ Adj. Gross Profit¹ Adj. Gross Profit¹ $813 $384 $141 $229 ($mm) ($mm) ($mm) ($mm) Adj. EBITDA² Adj. EBITDA² Adj. EBITDA² Adj. EBITDA² $305 $142 $70 $178 ($mm) ($mm) ($mm) ($mm) Sales Volumes Sales Volumes 3rd Party Sales Volumes Sales Volumes 1,503 1,155 1,458 23,622 (mm Litres) (mm Litres) (mm Litres) ('000 MMBtu) MSU Fleet Count 658 Superior Plus See end notes for further information (Period End) LO 5#6Investment Highlights Delivering Shareholder Value Balanced Capital Allocation Strategy Operationally focused propane business with utility-like cash flow Certarus: next generation organic growth engine Organic Growth Maintain Attractive Dividend Combined platform is a North American leader in low carbon energy distribution Superior Plus Balance Sheet Strength Share Repurchases Shareholder value through sustainable growth and dividend yield of 7.5%¹ See end notes for further information 6#7Low Carbon Energy Distribution Leader Supporting a cleaner, lower carbon economy Decarbonization Trend is accelerating; new policies supporting and fast-tracking the energy transition Energy Security Reinforced importance for reliable, affordable and secure energy, including propane, natural gas and hydrogen Insufficient and Static Infrastructure Superior's mobile energy solutions bridge gap from pipeline infrastructure that is insufficient, increasingly difficult to build 1 Carbon Intensity (Kilograms of CO2/MMBtu) 96 74 63 53 49 19 3 Coal Diesel & Home Heating Oil Propane CNG RNG (Landfill) Blue Hydrogen Green Hydrogen RNG (Agriculture) Superior Accelerating the Adoption of Lower Carbon Energy -159 to -392 Superior Plus See end notes for further information 7#8Propane Distribution A North American Leader Leader in Propane Distribution as the largest in Canada¹ and the 4th largest in the U.S. 2 Resilient Cash Flow Stream providing capital allocation flexibility Diversified North American Platform balanced customer mix and geographic diversification limits exposure to weather Operational Excellence leveraging technology and experience to continuously decrease costs and drive efficiencies ~950,000 residential and commercial customers across North America providing significant diversification $445-$475 Million Adjusted EBITDA 3,4 estimated in 2023 for the propane business Adj. EBITDA³,4 ($ millions) Significant Scale and Expertise in Mobile Fuel Distribution Total Propane Sites5 (#) Total Propane Volumes (millions of litres) $450 $445- $475 $379 $395 808 4,072 704 606 3,191 3,431 2020 2021 2022 2023F 2020 2021 2022 2020 2021 2022 Superior Plus See end notes for further information Superior Plus 8#9Certarus The Organic Growth Engine Ⓒ CERTARUS #1 in North America in on-road Low Carbon Energy Solutions 720-730 MSUs in Fleet by YE¹, 2 with ~40% of the North American MSU capacity³ and strategic relationships with the top MSU manufacturers $185 - $195 Million Adjusted EBITDA 5,6 estimated for 2023 Organic Growth Engine with track record since inception of generating strong returns and organically expanding the platform Large Addressable Market3 in low carbon energy that is growing rapidly 20%+ ROICA delivered in 2022 and estimated for 2023 Superior Plus MSU Fleet Count5 Period end figure Delivering Low Carbon Energy Solutions Volumes5 (MMBtu/day) 720- 730 640 57,685 65,000 - 70,000 542 46,606 Adj. EBITDA5,6 ($ millions) $185- $195 $126 $62 2021 2022 2023F 2021 2022 2023F 2021 2022 2023F See end notes for further information 9#10Strong Balance Sheet Provides Efficient Financing for Growth $1.3 billion of credit facilities Current Debt Maturity Schedule ($m) $750m ~$425 million of available liquidity1 Current leverage: 3.7x² Weighted average pre-tax cost of debt: 5.5%³ Superior Plus See end notes for further information 2023 2024 2025 $550m 2026 $500m 2027 2028 $813m 2029 Acquisition Credit Facility Credit Facility 4.25% CAN Unsecured Debenture 4 4.5% US Unsecured Debenture 10 10#11ESG Performance Highlights Driving Significant Change Towards A Better Future Environment 38% Fewer greenhouse gases emitted by propane than heating oil in furnaces Social 5-yr Low in TRIR, TIR and DART rate ~41,000+CO2e reduction in customer end use emissions >33% of First Nations, Inuit and Métis communities partner with Superior to reduce dependency on diesel fuel Governance 30% of Directors self- identify as women (Target 30%) 9 of 10 Directors are independent Positioning for a Low-Carbon Future: Board oversight of sustainability strategy, performance and disclosures Strategic partnerships in low carbon and renewable fuels Dedicated resources focused on low carbon and renewable fuels development Emissions Reduction Initiatives: Employing digital tools such as route optimization and remote monitoring to reduce kms driven and improve safety performance Dual fuel fleet systems allow for consumption of lower carbons fuels such as propane and CNG in place of diesel within our fleet Supporting customers through education as they transition away from diesel and heating oil to low carbon fuels, helping drive organic growth Commitment to Supporting Indigenous Communities: Providing training, employment and business development opportunities Certarus acquisition bolsters low carbon fuels platform (CNG, RNG, H₂) 29% of our workforce self- identify as women 10% of select senior executive compensation linked to ESG-related metrics Superior Plus ☐ Engaging in revenue sharing opportunities Supporting education through annual bursaries 11 14#12Appendix O CERTARUS Your Natural Gas Virtual Pipeline 線 Proudly Carmudiant Superio 1075 PROPANT Propar 1-87SUPERIO THE#13Highly Complementary Business Platform and Model Bulk Fuel Source Loading Distribution Loading at Retail Distribution Hub Retail Distribution Via Superior Fleet 1 I Superior Plus Propane I Superior Plus Superior Plus CERTARUS Low Carbon Energy Solutions Hydrogen CERTARUS Low Carbon Energy Solutions CERTARUS Low Carbon Energy Solutions Superior Plus RNG I CNG Superior Plus Bulk Distribution Superior Plus or Superior Plus End Customers Smaller Customers With On-Site Storage Superior Plus 簡介盛 Larger Customers With Large On-Site Storage Superior Plus Анди 日日日 日日日 Compression and Loading at Distribution Hub Bulk Distribution Via Certarus MSUS Decompression and Delivery Portable energy to large customers CERTARUS Law Carben urga elutions CERTARUS MSUs are interchangeable between CNG, RNG and hydrogen CERTARUS Law Carbon Burg elutions Види 日日日 日日日 13#14Certarus Serving a Diverse Array of Customer Segments PORTABLE GAS FUELING STATION Superior Plus PERMANENT GAS FUELING STATION CERTARUS CERTARUE AGRICULTURE FORESTRY MINING WELLSITE ROAD CONSTRUCTION UTILITY AND PIPELINE SUPPORT POWER GENERATION REMOTE COMMUNITIES AND LODGING Ⓒ CERTARUS DISASTER RELIEF 14#15Renewable Natural Gas Multiple expansion projects underway O Swine Project - Missouri Landfill Gas Project - BC CERTARUS Injection site servicing four swine farms in northern Missouri LFG project in BC to test RNG feasibility Dairy Project - California CERTARUS Dairy Project - Michigan CERTARUS Your Natural Gas Virtual Pipeline Dairy Project - Wisconsin CERTARUS our Natural Gas Virival Pipeline Dairy RNG project in Wisconsin Dairy Project and Injection Site - South Dakota Certarus MSU preparing to receive the first load of California RNG in Certarus' history Recent announcement of first gas off dairy digestor project in Western Michigan Four dairy farms in South Dakota to be injected at an RNG injection hub Superior Plus 15#16Hydrogen Innovation driving organic growth opportunities Hydrogen Blending Project H₂ Locomotive Program LEPARUS CANADIAN PACIFIC 1001 CERTARUS Supporting Hydrogen Tractors FCEV Blagi Partnered with a leading equipment manufacturer to conduct a H2 blending pilot project on natural gas-enabled engines Partnered with leading railway operator in the commissioning of its innovative H₂ Locomotive Program Supporting trucking manufacturer with hydrogen for tractor testing EV Launch CERTARUS L Delivering H2 to power fuel cell generator and charge a fleet of their new electric vehicles Superior Plus Liquid Hydrogen MSU HYDROGEN REFRIGERATED LIQUID CERTARUS Low Carbon Energy S Certarus' first liquid hydrogen MSU World's Largest H₂ Powered Generation Test CERTARUS CERPANUS Provided on-site H₂ delivery to support the gas turbine fuel blending test at U.S. state's power plant 16#17Commodity Pricing (C$/MMBtu) Propane and Natural Gas Have Significant Pricing Advantages Over Competitive Fuels Diesel (C$/MMBtu) HH Nat Gas (C$/MMBtu) Propane (C$/MMBtu) $50.00 $45.00 $40.00 $35.00 $30.00 $25.00 $20.00 $15.00 $10.00 $5.00 $0.00 ◆ C$38.69/MMBtu C$9.99/MMBtu C$3.73/MMBtu Q1/19 Q2/19 Q3/19 Q4/19 Q1/20 Q2/20 Q3/20 Q4/20 Q1/21 Q2/21 Q3/21 Q4/21 Q1/22 Q2/22 Q3/22 Q4/22 Q1/23 Q2/23 Q3/23 Q4/23 Superior Plus See end notes for further information 17#18End Notes Slide 3 1. 2. 3. 4. 5. As at December 31, 2023. Closing share price as at January 8, 2024. Total Net Debt, including Total Debt and cash, as at September 30, 2023. Leverage is based on Net Debt to Pro Forma Adjusted EBITDA for the Twelve Months ended September 30, 2023. Leverage Ratio is a Non-GAAP Ratio. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor-relations/financial-reports/. Pro Forma Adjusted EBITDA is a Non-GAAP Financial Measure. Per share calculation based on fully diluted shares outstanding of 278.6 million shares. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor-relations/financial-reports/. Calculated as increase in Adjusted EBITDA from FY2022, including the full year contribution of Certarus ($125M), to the midpoint of FY2023 guidance. Adjusted EBITDA is a Non-GAAP Financial Measure. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor- relations/financial-reports/. 2. 3. Pro Forma Adjusted EBITDA is a Non-GAAP Financial Measure. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor- relations/financial-reports/. 2023F calculation assumes 278.6 million average shares outstanding. Slide 5 1. 2. Based on TTM Q3 2023 Adjusted Gross Profit. Adjusted Gross Profit is a Non-GAAP Financial Measure. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor-relations/financial- reports/. Based on TTM Q3 2023 Adjusted EBITDA. Adjusted EBITDA is a Non-GAAP Financial Measure. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor-relations/financial-reports/. Slide 9 1. FY2023. 2. Mobile Storage Unit ("MSU"). Management estimates. 234 3. 4. ROIC calculated as Adjusted EBITDA divided by average cumulative invested capital (gross PP&E). Adjusted EBITDA is a Non-GAAP Financial Measure. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor-relations/financial-reports/. See slide 10 for the 2022 Adjusted EBITDA for Certarus. See "Forward-Looking Statements and Information". Adjusted EBITDA is a Non-GAAP Financial Measure. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor- relations/financial-reports/. 5. 6. Slide 10 1. 2. Slide 6 1. Based on closing share price as at January 8, 2024. Source: U.S. Energy Information Administration; Bloomberg. Carbon Intensity score. Slide 8 1. 2. LP Gas 2023 Top Propane Retailers published February 2023. By number of locations. 3. 4. 5. Adjusted EBITDA is a Non-GAAP Financial Measure. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor- relations/financial-reports/. See slide 4 for the 2022 Adjusted EBITDA for the propane business. See "Forward-Looking Statements and Information". As disclosed in Superior's annual information form for the year ended December 31, 2022. 3. 4. As of September 30, 2023. Leverage is based on Net Debt to Pro Forma Adjusted EBITDA for the Twelve Months ended September 30, 2023. Leverage Ratio is a Non-GAAP Ratio. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor-relations/financial-reports/. Based on drawn bank debt and high yield notes as at September 30, 2023. USD$600M US Notes converted at 1.355 USD/CAD rate. Slide 17 Source: Bloomberg, EIA 1. 2. 3. 23 Diesel based on U.S. Gulf Coast diesel pricing, converted from US$/gallon to US$/MMBtu based on assumed heating value (pricing and heating value sourced from U.S. Energy Information Administration). Natural gas pricing based on Henry Hub. Propane based on Mt. Belvieu pricing, converted from US$/gallon to US$/MMBtu based on assumed heating value (pricing sourced from Bloomberg and heating value sourced from U.S. Energy Information Administration). Slide 4 1. Based on Superior standalone EBITDA excluding Specialty Chemicals for FY2017 to the midpoint of 2023 Pro Forma Adjusted EBITDA Guidance. Adjusted EBITDA and Pro Forma Adjusted EBITDA are Non-GAAP Financial Measure. Details for Non-GAAP financial information is provided below and in Superior's Q3 management discussion and analysis ("MD&A") for the quarter ended September 30, 2023. Superior's MD&A is available on SEDAR+ at www.sedarplus.ca and on Superior's investor website at http://www.superiorplus.com/investor-relations/financial-reports/. The nearest historical GAAP measure is net earnings/ loss as follows: 2017: ($27.9MM), 2018: ($34.0MM), 2019: $142.6MM, 2020: $86.8MM, 2021: $206.7MM, 2022: ($87.9MM) Slide 7 1. Superior Plus 18#19Non-GAAP Financial Measures In this presentation, Superior has used the following terms ("Non-GAAP Financial Measures") that are not defined by International Financial Reporting Standards ("IFRS") but are used by management to evaluate the performance of Superior and its business: Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), Adjusted Operating Cash Flow ("AOCF") per share and Total Net Debt to Adjusted EBITDA Leverage Ratio. These measures may also be used by investors, financial institutions and credit rating agencies to assess Superior's performance and ability to service debt. Non-GAAP Financial Measures do not have standardized meanings prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Securities regulations require that Non-GAAP Financial Measures are clearly defined, qualified and reconciled to their most comparable IFRS financial measures. Except as otherwise indicated, these Non-GAAP Financial Measures are calculated and disclosed on a consistent basis from period to period. Specific items may only be relevant in certain periods. See "Non-GAAP Financial Measures" in Superior's most recent Management's Discussion and Analysis ("MD&A") for a discussion of Non-GAAP Financial Measures used by Superior and certain reconciliations to IFRS financial measures. The intent of Non-GAAP Financial Measures is to provide additional useful information to investors and analysts, and the measures do not have any standardized meaning under IFRS. The measures should not, therefore, be considered in isolation or used in substitute for measures of performance prepared in accordance with IFRS. Other issuers may calculate Non-GAAP Financial Measures differently. Investors should be cautioned that Adjusted EBITDA should not be construed as an alternative to net earnings, cash flow from operating activities or other measures of financial results determined in accordance with GAAP as an indicator of Superior's performance. Non-GAAP Financial Measures are identified and defined as follows: Adjusted EBITDA and Adjusted EBITDA per Share Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, losses (gains) on disposal of assets, finance expense, restructuring costs, transaction and other costs, and unrealized gains (losses) on derivative financial instruments, and is adjusted for corporate costs and realized gains or losses on foreign exchange hedging contracts. Adjusted EBITDA is used by Superior and certain investors to assess Superior's consolidated results and ability to service debt. Adjusted EBITDA is reconciled to net earnings before income taxes. This presentation also includes Superior's pro forma Adjusted EBITDA guidance range for 2023, including separate guidance for the propane business and Certarus. The significant differences between this forward- looking estimate of 2023 Adjusted EBITDA for Superior and its historical Adjusted EBITDA for 2022 are the inclusion of the estimated results from the operations of Certarus for the 2023 financial year, the estimated full year contribution in 2023 from acquisitions that were completed by Superior late in the first quarter and in the second quarter of 2022 and expected stronger wholesale propane market fundamentals in the Western United States. The significant differences between the forward-looking estimate of 2023 Adjusted EBITDA for Certarus and its historical Adjusted EBITDA for 2022 are an increase in the forecasted number of MSUS, stable natural gas prices and increased demand for CNG, RNG and hydrogen. Readers should also refer to the "Forward-Looking Information" section above and the "Financial Outlook" sections of Superior's management's discussion and analysis for the three and nine months ended September 30, 2023 which provides further information with respect to the assumptions used to prepare Superior's estimated 2023 pro forma Adjusted EBITDA. Total Net Debt to Adjusted EBITDA Leverage Ratio and Pro Forma Adjusted EBITDA Adjusted EBITDA for the Total Net Debt to Adjusted EBITDA Leverage Ratio is defined as Adjusted EBITDA calculated on a 12-month trailing basis giving pro forma effect to acquisitions and dispositions adjusted to the first day of the calculation period ("Pro Forma Adjusted EBITDA"). Pro Forma Adjusted EBITDA is used by Superior to calculate its Total Net Debt to Adjusted EBITDA Leverage Ratio. To calculate the Total Net Debt to Adjusted EBITDA Leverage Ratio, divide the sum of borrowings including deferred financing fees and lease liabilities reduced by cash and cash equivalents by Pro Forma Adjusted EBITDA. Total Net Debt to Adjusted EBITDA Leverage Ratio is used by Superior and certain investors to assess its ability to service debt. Superior Plus 19#20Superior Plus Investor Update January 2024

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

Q3 2020 Investor Presentation image

Q3 2020 Investor Presentation

Energy

New Fortress Energy Q3 2023 Investor Presentation image

New Fortress Energy Q3 2023 Investor Presentation

Energy

Helix Energy Solutions Company Update image

Helix Energy Solutions Company Update

Energy

2nd Quarter 2020 Investor Update image

2nd Quarter 2020 Investor Update

Energy

Helix Energy Solutions 2006 Annual Report image

Helix Energy Solutions 2006 Annual Report

Energy

Investor Presentation image

Investor Presentation

Energy

Investor Presentation image

Investor Presentation

Energy

Premium Rock, Returns, Runway 3Q 2022 Earnings image

Premium Rock, Returns, Runway 3Q 2022 Earnings

Energy