Investor Presentaiton
FGN Revenue & Share of Oil and Non-Oil sources
Balanced Contribution Between Oil & Non-Oil Revenues (NGN'tn)
-10
-15
-20
NAGOG
0
-5
2016
2017
2018
2019
2020
2021 Budget
Proposed 2022 Budget
■Non-Oil Revenues
Oil Revenues
Expenditures
2019 2020 Budget Performance & 2021 Budget (NGN'bn)
FY 2019
FY 2020
FY 2021
Budget
Actual
Budget
Actual
Budget¹
Revenues and Grants
Change v. FY
2020 Actual
Oil Revenue*
Non-Oil Revenue*
FGN Retained Revenue
Expenditures
Statutory Transfers
Debt Service
Capital Expenditure
9,327.0
5,223.0
3,033.4
4,403.1
5,185.6
+18%
5,170.5
4,397.7
6,594.6
4,956.5
6,691.0
+35%
6,998.5
4,540.4
5,365.4
3,937.3
8,121.4
+106%
502.1
428.5
428.0
428.0
496.5
+16%
2,254.0
2,453.7
2,951.7
3,342.3
3,124.4
-7%
Recurrent Expenditure (MDA)
4,065.9
4,251.1
4,633.9
4,645.2
5,765.3
+24%
2,638.8
1,165.5
2,347.4
1,742.0
4,984.6
+186%
Total Expenditure
8,917.0
8,298.8
10.361.0
10,157.5
Government Overall Deficit
(1,918.5)
(3,758.4)
(4,608.2)
(6,220.2)
% of GDP
(1.37%)
(2.58%)
(3.57%)
(4.03%)
14,570.7
(6,449.3)
(4.52%)
+43%
4%
*Federation
Sources: Federal Ministry of Finance, Budget and National Planning.
Notes: 1. Includes 2021 Supplementary Appropriation Act
STRICTLY PRIVATE & CONFIDENTIAL
11View entire presentation