Investor Presentaiton slide image

Investor Presentaiton

Consolidated B/S Summary (IFRSS) - 3 SoftBank Group (JPY bn) B/S item Items As of Mar 2020 As of Mar 2021 Change 7,372.9 11,955.6 +4,582.7 Common stock 238.8 238.8 Equity 1 Capital surplus 1,490.3 2,618.5 +1,128.2 2 Other equity instruments* 496.9 496.9 1 • Retained earnings 3,945.8 8,810.4 +4,864.6 2 Treasury stock -101.6 -2,290.1 -2,188.5 Accumulated other comprehensive -362.3 338.3 +700.6 income Accumulated other comprehensive income directly relating to assets 205.7 0.3 -205.4 classified as held for sale Total equity attributable to owners of the parent 5,913.6 10,213.1 +4,299.5 Non-controlling interests 1,459.3 1,742.5 +283.2 Ratio of equity attributable to owners of the parent (equity ratio) 15.9% 22.3% +6.4% * USD-denominated undated subordinated notes issued by SBG in July 2017, which were classified as equity instruments in accordance with IFRSS . Changes in interests in subsidiaries resulting from the partial sale of SBKK shares: +932.4 bn Changes in interests due to a decrease in the equity stake in the new company formed by the merger following the business integration of Z Holdings Corporation and LINE Corporation: +243.0 bn Net income attributable to owners of the parent: +4,988.0 bn Share repurchase in FY20: 2,226.2 bn (Breakdown) • • 484.0 bn under the Board's approval on Mar 13, 2020 • 500.0 bn under the Board's approval on May 15, 2020 500.0 bn under the Board's approval on Jun 25, 2020 742.2 bn under the Board's approval on Jul 30, 2020 Increased in exchange differences arising from translating overseas subsidiaries and associates into yen due to a weaker yen against the major currencies: +652.0 bn FY19-end: Sprint classified as discontinued operations (deconsolidated at the beginning of FY20) FY20-end: Boston Dynamics, Inc. reclassified • Impact from the business integration of Z Holdings Corporation and LINE Corporation: +441.9 bn - the recognition of 264.3 bn of non-controlling interests related to LINE Corporation (including its subsidiaries) on the acquisition date - a decrease in the equity stake in the new company formed by the merger • Partial sale of SBKK's shares: +134.4 bn • Impact from deconsolidation of Sprint: -424.7 bn SB Northstar -152.9 bn Accounting 24
View entire presentation