CGNI Financial and ESG Update
2 Debt structure remained unchanged compared to 2021, net debt decreases with respect to
shareholders' decision to temporarily suspend dividends.
KPIs @ Dec 31, 2022
Debt structure
CZK bn
60
6
50
•
=
Net debt* CZK 53.1bn (CZK 55.4bn @ Dec 31, 2021)
•
Net debt/ RAB = 88%
•
Net debt/EBITDA = 5.78x
•
FFO net leverage = 6.25x
No financial covenants unless being downgraded to SubIG**
FX hedging ratio
40
30
•
Subordinated shareholder loans maturing in 2044 amounted to ca. 14 bn CZK as of
December 31, 2022.
* CZK 55.4bn including leasing liability
** The covenants imposed by banks require the Company to be assigned the credit rating corresponding the investment grade. If the rating
would be below the investment one and the amount of net debt is less than RAB the Group shall repay its bank borrowings immediately.
Maturity profile
99%
* As of May.2023
IR hedging ratio
20
10
0
Acquisition bank loans
EUR Senior 1.000% notes
New bank loans - LT facility
2022
■CZK Senior floating rate notes
EUR Senior 0.875% notes
EUR Senior green 0.450% notes
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
As of December 31, 2022, outstanding, not used Capex and RC commitments amounted to CZK
0.5bn resp. CZK 0.5bn
84%
*As of 31.12.2022
gasnet.cz
14View entire presentation