Financial Metrics and Projections
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
COHERENT
Reconciliation of GAAP Measures to non-GAAP Measures*
$ Millions
(Unaudited)
Dec 31,
2022
Three Months Ended
Sept 30,
2022
Dec 31,
2021
Six Months Ended
Dec 31, Dec 31,
2022
2021
Gross profit on GAAP basis
Share-based compensation
$ 411.2 $ 443.6 $ 311.2
$ 854.8 $ 617.8
6.2
5.3
1.4
11.5
2.9
Amortization of acquired intangibles
15.3
47.4
9.7
62.7
19.3
Preliminary fair value adjustment on acquired inventory
112.0
45.5
-
157.5
Start-up costs(3)
-
-
1.2
-
1.2
Integration and other(1)
1.2
0.4
1.2
1.6
1.2
Gross profit on non-GAAP basis
$545.9 $ 542.2 $ 324.8
$ 1,088.1 $ 642.4
Operating income on GAAP basis
$
8.2 $
42.5 $
98.2
$ 50.7 $ 193.3
Share-based compensation
34.9
53.2
18.7
88.1
41.4
Amortization of acquired intangibles
105.4
82.5
20.0
187.9
40.4
Preliminary fair value adjustment on acquired inventory
112.0
45.5
157.5
Start-up costs,(3)
11.3
11.3
Transaction fees and financing)
38.7
7.9
38.7
19.9
Integration and other(1)
17.2
24.1
3.1
41.3
3.2
Operating income on non-GAAP basis
$ 277.8 $286.4 $ 159.2
$ 564.2 $ 309.6
Copyright 2023, Coherent. All rights reserved.
40
40View entire presentation