Copperstone Project Pitch
2018 Preliminary Feasibility Results
Gold Price
Annual Production
NPV 5
IRR
Payback
Capex
All In Sustaining Cost
Mine Life
Gold Recovery
US$1,250
(See Note 1)
40,000 oz.
US$27M
42.0%
2.3 Years
US$23M
US$875 oz
4 Years
95.0%
US$1,500
(See Note 1)
40,000 oz.
US$53M
83.0%
1.3 Years
US$23M
US$875 oz
4 Years
95.0%
US$1,800
(See Note 2, 3 & 4)
45,000 oz.
Less than 2 Year
US$25 to $30M
US$1,100 oz
6 to 8 Years
95%
Note 1:
Note 2:
Note 3:
Note 4:
A
ARIZONA
GOLD CORP
National Instrument 43-101 Technical Report dated April 1, 2018: Preliminary Feasibility Study for Copperstone Project, La Paz County, Arizona. Assumes Whole
Ore Leach gold processing, 2% royalty and 4 year mine-life.
Significant historical tax pools available from the predecessor company of approximately US$70 million which will offset the effective tax impact.
Project Optimization based on Contract Mining, Whole Ore Leach gold processing, 3% royalty and 8 year mine life. Each added year of mine life increases
Operating Cash Flow by approximately US$20M to US$25M at current gold prices
Cautionary Note: Projections of Net Present Value and IRR are based on forward-looking estimates, including current expectations on recent exploration results,
rate of production, anticipated changes to project capital costs and overall project economics. These forward-looking projections entail various risks and
uncertainties that could cause actual results to differ materially from those reflected in these forward-looking projections. Such projections are based on current
expectations, are subject to a number of uncertainties and risks, and actual results may differ materially from those contained in such projections and should
not be relied upon by the Reader.
11View entire presentation