FY 2017 Budget Highlights
SPECIAL REVENUE FUND
AVAILABLE FUND BALANCES FOR DEBT SERVICE AS OF JUNE 30
Recordation Taxes
School Construction
Fund Balance
FY2011
FY2012
FY2013
FY2014
FY2015
FY2016 *
Available Fund Balance for Debt Service
$ 13,246,141
7,714,666
$ 11,293,397
7,806,436
$ 11,680,050
7,929,822
$ 10,728,938 $
8,018,534
11,654,409
8,186,734
$ 11,787,642
9,207,178
Parks Acquisition & Development
Fund Balance
1,596,007
2,567,923
Available Fund Balance for Debt Service
55,132
91,058
635,530
162,492
1,533,876
162,034
1,301,306
161,048
2,104,134
247,048
Impact & Mitigation Fees
Fund Balance
11,405,581
11,071,737
13,913,209
Available Fund Balance for Debt Service
10,289,786
9,237,044
10,453,746
16,745,497
13,036,563
21,914,791
12,068,841
29,486,370
10,760,588
Totals
Fund Balance
26,247,729
24,933,057
26,228,789
29,008,311
34,870,506
Available Fund Balance for Debt Service
18,059,584
17,134,538
18,546,060
21,217,131
20,416,623
43,378,146
20,214,814
Debt Service
Debt Service Coverage
*FY2016 Estimates as of March 31, 2016
12,590,334
1.43
13,147,832
1.30
12,990,159
1.43
13,079,965
1.62
11,563,622
1.77
11,818,275
1.71
84View entire presentation