Smart Approach in Retail Resilience
Recently Completed & Committed developments
As at
30 September 2020
Sector
BL
Sq
PC
Share
ft
Calendar
Current
Value
Cost to
ERV
Let
Come
Year
%
'000
1
£m
£m
£m²
£m
100 Liverpool Street
Office
50
520
Q3 2020
400
19.3
15.5
Total Completed in the Year
520
400
19.3
15.5
1 Triton Square³
Office
100
365
Q2 2021
426
38
22.6
21.8
Norton Folgate
Office
100
336
Q3 2023
99
252
23.4
701
525
290
46.0
21.8
Total Committed
Other Capital Expenditure4
47
On a proportionally consolidated basis including the group's share of joint ventures and funds (except area which is shown at 100%)
1 From 1 October 2020. Cost to come excludes notional interest as interest is capitalised individually on each development at our capitalisation rate
2 Estimated headline rental value net of rent payable under head leases (excluding tenant incentives)
3 ERV let & under offer of £21.8m represents space taken by Dentsu Aegis. As part of this letting, Dentsu Aegis have an option to return their existing space at 10 Triton Street in
2021. If this option is exercised, there is an adjustment to the rent free period in respect of the letting at 1 Triton Square to compensate British Land
4 Capex committed and underway within our investment portfolio relating to leasing and asset management
85View entire presentation