Investor Presentaiton
Stable Group EBITDA Margin Despite Competition,
FX-Adjustments in Belarus and Regulation
(in EUR mn)
Revenues
FY 2011 FY 2010 % change
4.454,6 4.650,8
-4,2%
EBITDA comparable*
EBITDA comparable margin*
1.527,3 1.645,9
-7,2%
34,3% 35,4%
Restructuring
Impairment and reversam of impairment
-233,7 -124,1
-248,9 -18,3
88,4%
n.a.
EBITDA (incl. Effects from
Restructuring and Impairment tests)
EBITDA (incl. Effects from Restructuring
and Impairment tests) margin
1.044,7 1.503,5
-30,5%
23,5% 32,3%
Depreciation & Amortization
-1.052,4 -1.065,6
-1,2%
Operating income
Financial result
-7,6 437,9 -101,7%
-246,8 -196,3 25,8%
Income before income taxes
-254,5
241,6 -205,3%
Income tax expense
1,7
-46,5
n.a
Net income / Net loss
-252,8
195,2
-229,5%
> On a clean basis revenues increased by
0,5% and EBITDA comparable decreased
by 1,6%
Margins profit from cost savings in all
operations
> Restructuring for civil servants amounts
to EUR 233.7 mn in 1-12 M 2011
> Impairment consists of goodwill
impairment in Belarus, brand name
impairment in Bulgaria and reversal of
impairment of Serbian license
> Financial result increased due to
devaluation of the Belarusian ruble
Income taxes turned to an income tax
benefit mainly as a result if write-
downs of investments
* Excluding effects from restructuring and impairment tests
11View entire presentation