Investor Presentaiton
Debt
$USD in millions
Maturity
June 30,
2022
December 31,
2021
iHeartCommunications, Inc.
Cash and cash equivalents
$
294.8
$
352.1
Term Loan Facility due 2026
2026
$
1,864.0
1,864.0
Incremental Term Loan Facility due 2026
Asset-based Revolving Credit Facility (¹)
2026
401.2
401.2
2027
6.375% Senior Secured Notes
2026
800.0
800.0
5.25% Senior Secured Notes
2027
750.0
750.0
4.75% Senior Secured Notes
2028
500.0
500.0
Other Secured Subsidiary Debt
4.6
5.4
Total Secured Debt
4,319.8
4,320.6
8.375% Senior Unsecured Notes (2)
2027
1,336.5
1,450.0
Other Subsidiary Debt
0.1
0.1
Purchase accounting adjustments and original issue
discount
(12.0)
(13.5)
Long-term debt fees
(16.9)
(18.4)
Total Debt
Net Debt
$
$
5,627.4 $
5,738.9
5,332.6
$
5,386.7
Weighted Average Cost of Debt
5.9%
5.4 %
23
23
1. On May 17, 2022, we entered into a new $450.0 million senior secured asset-based revolving credit facility (the "New ABL Facility") maturing in 2027 which refinanced and replaced in its entirety the existing ABL
Facility. As of June 30, 2022, the New ABL Facility had a facility size of $450.0 million, no principal amounts outstanding and $29.4 million of outstanding letters of credit, resulting in $420.6 million of excess
availability.
2. During the three months ended June 30, 2022, we repurchased $113.5 million aggregate principal amount of iHeartCommunications Inc.'s 8.375% Senior Unsecured Notes due 2027 (at a discount to par) for
$105.3 million in cash, excluding accrued interest, for a gain on extinguishment of debt of $8.2 million
Figures may not foot due to rounding.
¡Heart
MEDIAView entire presentation