Financial Performance and Outlook
Net Interest Income
Canada
U.S.
Total
Net Interest Income Sensitivity (NIIS)
Strong deposit base and disciplined ALM management
■ 25 bps increase in short-term interest rates
- $130MM increase in NII over a 12-month period from a
25 bps rise in short rates (25 bps hike from each of
Bank of Canada and Federal Reserve Bank), assuming
a constant balance sheet
The 25 bps across the curve impact is $251MM
■ 100 bps change in interest rates across the
curve
-
100 bps increase: $920MM increase in NII over a 12-
month period, assuming a constant balance sheet
100 bps decrease: $1,099MM decrease in NII over a
12-month period, assuming a constant balance sheet
CAD 5-Year Swap Rate (%)
5.00
4.00
3.00
2.00
1.00
0.00
Oct-18
Oct-19
Oct-20
Oct-21
Oct-22
Increase
Increase
Decrease
C$MM
%
$66
51%
Net Interest Income C$MM
Canada
%
$502
55%
$64
49%
U.S.
$418
45%
C$MM
($530) 48%
($569)
%
52%
$130
100%
Total
$920
100%
($1,099) 100%
Oct-23
U.S. 7-Year Swap Rate (%)
4.29%
4.00
3.00
2.00
1.00
0.00
Oct-16
Note: The NII impact of the +100bps increase will not move proportionally to the impact of the next +25bps rate hike due to the positive added benefit of longer-term rates increasing, partially offset by other factors, including loan
prepayment risk and deposit pricing sensitivity.
Oct-17
Oct-18
Oct-19
Oct-20
Oct-21
Oct-22
Oct-23
30
30
4.31%
TDView entire presentation