Etalon Group Mortgage and Real Estate Market Insights
Updated 2013 landbank valuation by Jones Lang LaSalle
Open market value,
USD mln
Open market value per
share, USD
Breakdown by region
Breakdown by stage of
development
2 369
+15%
2 727
8.1
+15%
5%
9.3
42%
46%
58%
49%
2012
2013
2012
2013
■ SPMA ■MMA
■Residential under construction
■Residential design stage
■Completed residential projects
Robust growth of open market value based on well diversified portfolio
Market value of the Group's portfolio as of 31 December 2013 reached USD 2,727 million, up 15% year-on-year
Landbank volume remained generally stable at 3.44 million sqm of unsold NSA
The Company acquired two new projects during 2013 - one in Moscow and one in St. Petersburg
Total planned NSA for several projects currently in design stage has been increased from original conservative estimates in the
process of finalising design parameters
Share of MMA projects reached 42%
The portfolio includes 412 thousand sqm of completed & available for sale property at projects that are completed or still underway,
out of which completed & available for sale apartments account for 238 thousand sqm. Jones Lang LaSalle estimates potential
income from sale of these properties at USD 795 million and USD 648 million, respectively
Etalon Group
12View entire presentation