Investor Presentaiton
Appendix
Net interest margin supporting information.
Strategy
Results
NII sensitivity to instantaneous change in yield curves (12 months)
Quarterly NIM by key legal entity
Currency
4019 1020 2020 3Q20 4Q20
% of 4020 % of 4Q20
Group NII Group AIEA
Change in Jan
USD
2021 to Dec 2021
HKD
GBP
$m
$m
$m
$m
EUR Other Total
$m $m
+25bps parallel
223
423
555
126
320 1,647
-25bps parallel
(227)
(343)
(548)
(88)
(302) (1,508)
The Hongkong and
Shanghai Banking
Corporation (HBAP)
HSBC Bank plc
(NRFB)
2.00% 1.96% 1.69% 1.44% 1.42%
49%
42%
0.46% 0.48% 0.54% 0.50% 0.53%
10%
23%
HSBC UK Bank plc
1.95% 2.01% 1.68% 1.60% 1.60%
23%
17%
+100bps parallel
546
1,267
1,811
502
1,222 5,348
-100bps parallel
(565)
(749) (1,906)
(299)
(1,335) (4,854)
(UK RFB)
HSBC North
America Holdings,
Inc
0.99% 0.91% 0.85% 0.83% 0.95%
7%
9%
NII sensitivity to instantaneous change in yield curves (5 years), $m
Key rates (quarter averages), basis points
Change in Jan
2021 to Dec 2021
Year 1 Year 2 Year 3 Year 4 Year 5 Total
216
1M HIBOR
183
165
+25bps parallel
-25bps parallel
+100bps parallel
-100bps parallel
1,647
(1,508)
5,348
1,866 1,930 2,028 2,100 9,571
(1,986) (2,307) (2,045) (2,113) (9,959)
6,538 7,083 7,444 7,736 34,149
(4,854) (6,174) (7,087) (7,660) (8,323) (34,098)
125
Fed effective rate
BoE Base Rate
102
75
61
6 10
34
9 10
27
9 10
14 8 10
4Q19
1Q20
2020
3020
4Q20
1Q21 QTD*
*At 19 February 2021
Source: Bloomberg
69View entire presentation