Investor Presentaiton
Appendix 2
Description
Amount
Standardized Measure
1
$785 million
Discounted effect of future income tax expenses
$172 million
Pre-tax PV-10 value under SEC pricing 2
$957 million
($372) million
3
$585 million
Impact of adjusting SEC pricing to forward strip pricing
Pre-tax PV-10 value under forward strip pricing
¹The standardized measure of discounted future net cash flows relating to proved oil, NGLs, and natural gas reserves
(Standardized Measure) is calculated in accordance with US GAAP as the after-tax estimated future cash flows from proved
reserves discounted at an annual rate of 10 percent. The benchmark price used for all future reserves was $93.67 per
barrel of oil, $39.34 per barrel of NGLs, and $6.36 per Mcf of natural gas, then adjusted for price differentials, based on the
12-month historical average of the beginning-of-month prices in accordance with SEC rules.
2 Pre-tax PV-10 value under SEC pricing is consistent with the Standardized Measure calculation, but excludes the effects of
future income taxes. We view pre-tax PV-10 under SEC pricing as a useful measure of the value of our proved reserves
relative to the values of proved reserves held by other companies as it excludes future income tax expenses which may
vary based on the characteristics of the owner of the reserves rather than on the nature, location, and quality of the
reserves themselves. We also believe that securities analysts and rating agencies use pre-tax PV-10 under SEC pricing in a
similar manner.
3 Pre-tax PV-10 value under forward strip pricing is consistent with the calculation of pre-tax PV-10 value under SEC pricing,
but uses forward strip product pricing instead of average historical pricing as required by SEC rules. We view pre-tax PV-10
value under forward strip pricing as a useful measure of the value of our proved reserves both because it excludes future
income tax expenses (as discussed above) and because forward strip pricing provides a more current, forward-looking
indicator of value. The pricing used is $75.48/bbl oil and $4.69/mcf gas based on strip pricing as of 1/3/2023.
UNIT CORPORATION
22View entire presentation