1Q22 Earnings Report
Appendix A
Non-GAAP Reconciliation
($ in millions, except per share data)
Reported GAAP
(Gains) losses on equity investments
Russia-related impacts 1
2
Adjusted Non-GAAP
1
Three Months Ended March 31, 2022
Net revenue
Operating
expenses
Operating
income
Operating
margin
$
5,167
$
2,217 $
2,950
Other Income
(Expense)
57.1 % $
(177)
Effective
income tax
rate
Diluted
earnings per
Net income
share
5.1 % $
2,631
$
2.68
**
76
(30)
(34)
4
0.4
0.2 %
%
67
0.07
3
$
5,136 $
2,182
$
2,954
57.5 % $
(101)
5.3 % $
2,702
$
2.76
Three Months Ended March 31, 2021
Net revenue
Operating
expenses
Operating
income
Operating
margin
Other Income
(Expense)
Effective
income tax
rate
Net income
Diluted
earnings per
share
Reported GAAP
$
4,155 $
1,958 $
2,197
52.9 % $
(7)
16.5 % $
1,828 $
1.83
(Gains) losses on equity investments
**
Adjusted Non-GAAP
$
4,155 $
1,958
$
2,197
52.9 % $
(94)
(101)
0.4 %
16.9 % $
(87)
(0.09)
1,741
$
1.74
Note: Figures may not sum due to rounding.
** Not applicable.
1Q1'22 and Q1'21, pre-tax net losses of $76 million and net gains of $94 million, respectively, were primarily related to unrealized fair market value adjustments on marketable and nonmarketable equity securities.
2 Q1'22 pre-tax charges of $4 million were directly related to imposed sanctions and the suspension of our business operations in Russia. The net charge is comprised of general and administrative expenses of
$34 million primarily related to reserves on uncollectible balances with certain sanctioned customers, offset by a net benefit of $30 million in rebates and incentives (contra-revenue) primarily related to a reduction
in liabilities as a result of lower estimates of customer performance for certain customer business agreements due to the suspension of our business operations in Russia.
April 28, 2022
11
©2022 MastercardView entire presentation