Investor Presentaiton
GOODLUCK
Consolidated Balance Sheet
28
PARTICULARS (INR Mn)
FY 13
FY14
FY 15
FY16
PARTICULARS (INR Mn)
FY 13
FY14
FY15
FY16
EQUITIES & LIABILITIES
ASSETS
Shareholder Funds
Non Current Assets
(A) Share Capital
37
40
44
44
(A) Fixed Assets
(B) Reserves& Surplus
1,151
1,402
1,770
2,058 Tangible Assets
1,166
1,243
2,016
2,340
(C) Money received
against Share Warrant
19
Capital Work-in-Progress
2
124
40
80
Non Current Liabilities
(B) Investments
21
21
(A) Long Term Borrowings
433
389
794
994
(C) Long term Loans &
70
78
79
67
Advances
(B) Deferred Tax Liabilities
119
(D) Goodwill on
145
176
226
13
13
consolidation
(C) Long Term Provisions
6
10
14
19
Current Liabilities
Current Assets
(A) Short term Borrowings
2,191
2,265
2,176
2,386
(A)Inventories
1,155
1,374 1,526
1,838
(B) Trade Payables
413
630
435
581
(B) Trade Receivables
1,832
1,879 1,485 1,675
(C) Other Current Liabilities
260
272
285
287
(C) Cash & Bank Balances
65
79
127
115
(D) Short-term provisions
83
84
97
122
(D) Short-term loans &
advances
382
458
505
589
GRAND TOTAL - EQUITIES &
LIABILITES
4,693
5,256
5,791
6,717
GRAND TOTAL - ASSETS
4,693
5,256
5,791 6,717View entire presentation