WeWork Investor Presentation Deck
Capitalization table
As of September 30, 2022
$US millions
Cash & cash equivalents
$1.25B / $1.05B Senior LC Tranche
$350M Junior LC Tranche
$500M Senior Secured Notes Commitment (2)
JapanCo Debt
(3)
Total secured debt
Senior Unsecured Notes
Senior Unsecured Notes (Series II)
Senior Unsecured Notes (Series I)
Total outstanding debt
Net outstanding debt
Coupon
5.600%
9.593%
7.500%
2.500% - 3.300%
7.875%
5.000%
5.000%
Maturity
2/9/2024
11/30/2023
2/12/2024
Various
5/1/2025
7/10/2025
7/10/2025
1. The senior secured letter of credit facility reduces from $1.25 billion to $1.05 billion in February 2023.
2. In November 2022, the Company entered into an amendment to the purchase agreement providing for the Senior Secured Notes commitment pursuant to which, among other things and subject to the terms and conditions set
forth therein, upon effectiveness of the amendment in accordance with its terms, (i) the Senior Secured Notes commitment (and the maturity date of the Senior Secured Notes, if drawn) was extended to March 15, 2025 and (ii) the
commitment amount was updated to $500 million. As of September 30, 2022, the commitment under the existing Senior Secured Notes purchase agreement remained undrawn and no Senior Secured Notes were outstanding.
3. Represents [outstanding letters of credit]/[indebtedness] incurred by a joint-venture entity equally owned by the Company and an affiliate of SoftBank Group Corp.
24
Amount
$460
$350
$22
$372
$669
$550
$1,650
$3,241
$2,781
wework
Ⓒ2022 WeWorkView entire presentation