DraftKings Results Presentation Deck
DKNG SHARE COUNT BUILD
(Shares in thousands)
Total Capitalization
Common Shares Outstanding (31-March-21)
Vested Stock Options @ TSM(1)
Memo: Vested Stock Options
Diluted Shares Outstanding (With Vested Stock Options @ TSM)
DEAC Private Placement Warrants (2)
Fully Diluted Shares Outstanding (With Vested Stock Options @ TSM)
Note: Table does not include Class B shares, which have no economic or participating rights. Excludes any potential dilution from performance-based options and RSUS.
Based on Treasury Stock Method ("TSM"); assumes DKNG share price as of 5-May-2021 and strike price of $3.23 per share.
Based on TSM; assumes DKNG share price as of 5-May-2021 and strike price of $11.50 per warrant.
(1)
(2)
399,892
27,660
29,344
427,552
1,441
428,993
| 12View entire presentation