Innovation Engine Report
Backlog
Reconciliation Of Non-GAAP Measures
This information reconciles non-GAAP measures with the most directly comparable GAAP measure
(dollars in millions, except per share amounts)
Backlog (GAAP)
AspenTech
Backlog excluding AspenTech (non-GAAP)
Cash Flow
Operating cash flow (GAAP)
Capital expenditures
Free cash flow (non-GAAP)
Cash Flow
Operating cash flow (GAAP)
Capital expenditures
Free cash flow (non-GAAP)
Free Cash Flow Conversion
Operating cash flow conversion (GAAP)
Capital expenditures
Amortization of intangibles / restructuring and related costs / AspenTech Micromine
purchase price hedge / Acquisition and divestiture fees / interest income on
undeployed proceeds / Copeland equity method investment loss
Adjusted free cash flow conversion (non-GAAP)
References to underlying orders and underlying sales in this presentation
exclude the impact of acquisitions, divestitures and currency translation
June 30, 2023
$8.2
(1.3)
$6.9
Q3 FY22
Q3 FY23
Change
$479
(59)
$420
$842
(73)
$769
76%
7%
83%
Nine Months
Ended
June 30, 2022
Nine Months
Ended
June 30, 2023
Change
$1,235
$1,719
(199)
$1,036
(194)
$1,525
39%
8%
47%
Q3 FY23
140%
(12)%
(31)%
97%
25
August Guidance
FY23E
$2.5B -$2.6B
~(0.3)B
$2.2B-$2.3B
May Guidance
FY23E
~$2.5B
~(0.3)B
~$2.2B
EMERSONView entire presentation