Investor Presentaiton

Portfolio List as of April 11, 2017 (1) Daiwa House REIT Investment Corporation Property number Property name Location Acquisition price (million yen) Occupan Acquisition Investme nt ratio Leasable area (m²) cy rate (Note) Property number LB-001 D Project Machida Machida City, Tokyo 9,200 1.6% 50,490.39 100.0% LB-037 D Project Urayasu III LB-002 D Project Hachioji Hachioji City, Tokyo 15,400 2.6% 62,394.17 100.0% LB-038 D Project Tomisato LB-003 D Project Aikawa-Machi Aiko District, Kanagawa 3,390 0.6% 14,240.84 100.0% LB-039 D Project Kyotanabe LB-004 D Project Shin-Misato Misato City, Saitama 5,710 1.0% LB-005 D Project Urayasu | Urayasu City, Chiba 9,280 1.6% LB-006 D Project Urayasu II Urayasu City, Chiba 26,000 4.5% LB-007 D Project Akanehama Narashino City, Chiba 2,950 0.5% 11,663.39 100.0% LB-008 D Project Noda Noda City, Chiba 6,210 1.1% LB-009 D Project Inuyama Inuyama City, Aichi 8,690 1.5% LB-010 D Project Gifu Anpachi District, Gifu 1,100 0.2% 29,232.53 100.0% 43,723.70 100.0% 7,669.91 100.0% 11,289.91 100.0% 36,515.81 100.0% LB-041 72,320.01 100.0% LB-042 D Project Sano LB-043 D Project Tatebayashi LB-044 D Project Kakegawa LB-045 LB-046 LB-040 D Project Sendai Izumi D Project Oyama Property name Urayasu City, Chiba Tomisato City, Chiba Kyotanabe City, Kyoto Sendai City, Miyagi Oyama City, Tochigi Sano City, Tochigi price (million yen) Location Investme nt ratio Leasable area (m²) Occupan cy rate (Note) 8,500 1.5% 5,000 0.9% 3,520 0.6% 1,510 0.3% 2,000 0.3% 1,780 0.3% Tatebayashi City, Gunma 3,100 Kakegawa City, Shizuoka 6,000 0.5% 1.0% 39,441.32 100.0% 36,113.25 100.0% 10,965.68 100.0% 10,764.05 100.0% 14,106.91 100.0% 15,668.44 100.0% 13,521.56 100.0% 39,341.44 100.0% D Project Hiroshima Seifu Hiroshima City, Hiroshima 3,820 0.7% 19,004.72 100.0% D Project Tosu II Tosu City, Saga 1,700 LB-011 D Project Neyagawa Neyagawa City, Osaka 5,980 1.0% 11,151.51 100.0% LM-001 DPL Misato LB-012 Kitahiroshima City, D Project Sapporo Minami 818 0.1% 6,749.10 100.0% RE-001 Qiz Ebisu Misato City, Saitama Shibuya Ward, Tokyo Hokkaido LB-013 D Project Morioka Takizawa City, Iwate 1,200 0.2% 9,558.32 100.0% RE-002 Castalia Azabujuban Shichimenzaka Minato Ward, Tokyo LB-014 D Project Sendai Minami Iwanuma City, Miyagi 1,530 0.3% 11,052.27 100.0% RE-003 Castalia Shibakoen LB-015 D Project Tsuchiura LB-016 D Project Gotenba LB-017 D Project Nishi-Hiroshima LB-018 D Project Fukuoka Umi LB-019 D Project Tosu Tsuchiura City, Ibaraki Gotenba City, Shizuoka Hiroshima City, Hiroshima Kasuya District, Fukuoka Tosu City, Saga 3,390 0.6% 1,140 0.2% 1,210 0.2% 4,240 0.7% 17,448.86 100.0% 6,737.53 100.0% 5,093.51 100.0% RE-004 RE-005 Castalia Ginza Castalia Hiroo Minato Ward, Tokyo Chuo Ward, Tokyo 0.3% 16,831 2.9% 7,650 1.3% 0.8% 4,500 2,630 0.5% 2,520 0.4% 13,012.50 100.0% 55,864.93 100.0% 98.8% 5,230.39 3,492.93 95.2% 2,707.51 97.5% 2,226.42 93.7% Minato Ward, Tokyo 2,220 24,729.56 100.0% 5,740 1.0% LB-020 D Project Kuki I Kuki City, Saitama LB-021 D Project Kuki II Kuki City, Saitama 8,120 3,900 0.7% 1.4% 17,858.01 100.0% 22,708.72 100.0% 50,490.00 100.0% LB-022 D Project Kawagoe | Kawagoe City, Saitama 3,530 0.6% 16,150.88 100.0% RE-006 RE-007 RE-008 RE-009 RE-010 RE-011 Castalia Nihonbashi Chuo Ward, Tokyo Castalia Hacchobori Chuo Ward, Tokyo Castalia Azabujuban Castalia Azabujuban II Castalia Shinjuku Natsumezaka Castalia Ginza II Minato Ward, Tokyo Minato Ward, Tokyo Shinjuku Ward, Tokyo Chuo Ward, Tokyo LB-023 D Project Kawagoe II Kawagoe City, Saitama 4,850 0.8% 19,872.00 100.0% RE-012 Castalia Shibuya Sakuragaoka Shibuya Ward, Tokyo 0.4% 1,200 0.2% 2,300 0.4% 2,910 0.5% 2,690 0.5% 1,865 0.3% 1,800 0.3% 1,400 0.2% 1,621.59 100.0% 1,458.73 100.0% 2,969.57 96.9% 2,400.00 96.7% 2,094.58 94.8% 79.4% 1,917.62 1,817.56 96.0% 1,123.80 97.1% LB-024 DPL Inuyama Inuyama City, Aichi 3,940 0.7% 21,628.50 100.0% RE-013 Castalia Nishi Azabu Kasumicho Minato Ward, Tokyo 2,143 0.4% 2,779.77 91.3% LB-025 D Project Fukuoka Hakozaki Fukuoka City, Fukuoka 4,340 0.7% LB-026 D Project Kuki III Kuki City, Saitama 7,630 1.3% LB-027 D Project Kuki IV Kuki City, Saitama 5,520 0.9% 34,710.80 100.0% 26,937.41 100.0% 26,460.00 100.0% RE-014 Castalia Ochanomizu Chiyoda Ward, Tokyo 1,770 0.3% 2,559.21 100.0% RE-015 Castalia Sangubashi Shibuya Ward, Tokyo 1,393 0.2% 1,898.47 100.0% RE-016 Castalia Suitengu Chuo Ward, Tokyo 1,279 0.2% 1,940.94 100.0% LB-028 D Project Kuki V Kuki City, Saitama 8,280 1.4% 47,320.89 100.0% RE-017 Castalia Suitengu II Chuo Ward, Tokyo 1,138 0.2% 1,858.34 100.0% LB-029 D Project Kuki VI Kuki City, Saitama 5,140 0.9% LB-030 D Project Yashio Yashio City, Saitama LB-031 D Project Nishiyodogawa Osaka City, Osaka LB-032 D Project Matsudo Matsudo City, Chiba LB-033 D Project Hibiki Nada LB-034 D Project Morioka II LB-035 D Project Kawagoe III Kitakyushu City, Fukuoka Takizawa City, Iwate Kawagoe City, Saitama LB-036 D Project Kazo Kazo City, Saitama 6,400 1.1% 10,300 1.8% 7,370 1.3% 2,080 0.4% 1,280 0.2% 7,200 1.2% 3,300 0.6% 29,244.66 100.0% 21,965.04 100.0% 39,584.80 100.0% 26,776.67 100.0% 23,933.75 100.0% 4,481.00 100.0% 39,572.32 100.0% 18,371.10 100.0% RE-018 RE-019 RE-020 RE-021 RE-022 Castalia Shintomicho Chuo Ward, Tokyo 932 0.2% 1,444.52 97.5% Castalia Shintomicho II Castalia Harajuku Chuo Ward, Tokyo 825 0.1% 1,244.54 97.1% Shibuya Ward, Tokyo 887 0.2% 1,225.26 100.0% Castalia Yoyogi Uehara Castalia Sendagaya Shibuya Ward, Tokyo 608 0.1% 811.95 93.2% Shibuya Ward, Tokyo 555 0.1% 803.03 100.0% RE-023 Castalia Shinjuku 7 chome RE-024 RE-025 Shinjuku Ward, Tokyo 464 0.1% 957.60 100.0% Castalia Ningyocho Chuo Ward, Tokyo 947 0.2% 1,747.90 100.0% Castalia Ningyocho II Chuo Ward, Tokyo 1,070 0.2% 1,826.80 97.4% 38

View entire presentation