Paycor Investor Presentation Deck
GAAP to Non-GAAP Reconciliation (cont'd)
Net cash provided (used) by operating
activities
Purchase of property and equipment
Internally developed software costs
Corporate adjustments
Adjusted Free Cash Flow
Adjusted Free Cash Flow Margin
Three Months Ended
June 30, 2023
$31.7
($1.8)
($11.7)
$1.0
$19.3
13.8%
Three Months Ended
June 30, 2022
$12.7
($0.1)
($8.1)
$0.8
$5.3
4.7%
Reconciliation to Adjusted Free Cash Flow
Fiscal Year Ended
June 30, 2023
$48.1
($5.0)
($42.3)
$9.0
$9.8
1.8%
Fiscal Year Ended
June 30, 2022
$24.4
($2.0)
($30.8)
$4.7
($3.8)
(0.9)%
Fiscal Year Ended
June 30, 2021
$10.8
($3.3)
($22.0)
$7.7
($6.8)
(1.9)%
Fiscal Year Ended
June 30, 2020
$0.1
($7.8)
($18.8)
$12.1
($14.4)
(4.4)%
Fiscal Year Ended
June 30, 2019
Note I: $ in millions. Amounts may not foot due to rounding.
Note II: FY¹19 actuals are the sum of the non-GAAP Successor Period (period from November 2, 2018 to June 30, 2019) and non-GAAP Predecessor Period (period from July 1, 2018 to November 1, 2018), and are reported in such a
manner throughout this presentation. $ in millions. Amounts may not foot due to rounding.
($12.6)
($1.9)
($18.8)
$31.5
($1.8)
(0.6)%
22View entire presentation