Investor Presentaiton
Resilient Cash Flows Provide Strong Yields
UNLEVERED 2022E FREE CASH FLOW YIELD AT VARIOUS PRICES
UFCF Yield
19%
20%
16%
12%
8%
4%
17%
14%
--%
Strip1
Consensus 2
$90 WTI 3
COMMITTED CURRENT BASE + VARIABLE DIVIDEND FRAMEWORK4
15.0%
24%
18%
10.0%
19%
18%
25%
21%
20%
18%
20%
17%
14%
Dividend Yield
15%
11.6%
8.7%
10%
5.0%
5.6%
4.6%
2%
5%
3.5%
4%
2.9%
1.7%
1.6%
--%
--%
GR 1,6
Peer 1
Peer 2
Peer 3
NOG
S&P 500 Peer 5
Peer 6
Peer 7
Peer 8
Peer 9 Peer 10
Source: Internal reserves, public filings, Bloomberg and FactSet as of 5/11/22
Note: Peer group includes CDEV, DEC-GB, ESTE, HPK, LPI, NOG, OAS / WLL, REPX, ROCC and SBOW
Base Dividend Yield
Variable Dividend Yield
1. Based on NYMEX strip pricing as of 5/11/22
2. Based on 30-day average Bloomberg consensus pricing as of 5/11/22
Dividend Yield Range Dependent on Redemptions
3. Assumes WTI price of $90/Bbl and HHUB price of $4.50/MMBtu beyond Q1 2022
4. Annualized latest quarterly dividend
5. UFCF/enterprise value; unlevered free cash flow defined as (cash flow from operations - capex) + interest expense (interest expense * effective tax rate capped at 21%); adjusted for
announced transactions
6. Dividend yield depending on redemptions; future dividends are subject to approval by the Granite Ridge board of directors
UFCF Yield 5
GRANITE RIDGE
8View entire presentation