Investor Presentaiton slide image

Investor Presentaiton

A. Investor Report - General Information Reporting in Domestic Currency CONTENT OF TAB A 1. Basic Facts 2. Regulatory Summary 3. General Cover Pool / Covered Bond Information 4. References to Capital Requirements Regulation (CRR) 129(7) 5. References to Capital Requirements Regulation (CRR) 129(1) 6. Other relevant information Field Number G.1.1.1 G.1.1.2 G.1.1.3 G.1.1.4 G.2.1.1 G.2.1.2 G.2.1.3 G.3.1.1 G.3.1.2 G.3.2.1 G.3.3.1 G.3.3.2 G.3.3.3 G.3.3.4 G.3.3.5 G.3.3.6. G.3.4.1 1. Basic Facts Country Issuer Name Link to Issuer's Website Cut-off date 2. Regulatory Summary UCITS Compliance (Y/N) CRR Compliance (Y/N) LCR status 3. General Cover Pool / Covered Bond Information 1.General Information Total Cover Assets Outstanding Covered Bonds 2. Over-collateralisation (OC) OC (%) 3. Cover Pool Composition Mortgages Public Sector Shipping Substitute Assets Other (cash) 4. Cover Pool Amortisation Profile Weighted Average Life (in years) G.3.4.2 G.3.4.3 G.3.4.4 G.3.4.5 G.3.4.6 G.3.4.7 G.3.4.8 Residual Life (mn) By buckets: 0-1 Y 1-2 Y 2-3 Y 3-4 Y 4-5 Y 5-10 Y 10+ Y G.3.4.9 5. Maturity of Covered Bonds G.3.5.1 Weighted Average life (in years) Maturity (mn) EURO The Netherlands Andorra Capital Agricol Reig, B.V. www.andbank.com 20/11/2021 N N www.andbank.com Nominal (mn) 172,48 135,00 Legal / Regulatory ND1 Actual 27,76% Minimum Committed Nominal (mn) 11,10% % Cover Pool Purpose ND1 119,99 69,57% 0 0% 0 0% 0 0% 52,49 30,43% Total 172,48 100% Contractual 15,19 Expected Upon Prepayments ND2 % Total Contractual % Total Expected Upon Prepayments 0,03 ND2 0,48 ND2 1,14 ND2 1,16 ND2 1,37 ND2 13,71 ND2 102,10 ND2 Total 119,99 0 Initial Maturity Extended Maturity 5 ND2 0,03% 0,40% 0,95% 0,96% 1,14% 11,43% 85,10% 100,00% % Total Initial Maturity 0% % Total Extended Maturity G.3.5.2 By buckets: G.3.5.3 0-1 Y 135,00 ND2 100,00% G.3.5.4 1-2 Y 0 ND2 0,00% G.3.5.5 2-3 Y 0 ND2 0,00% G.3.5.6 3-4 Y 0 ND2 0,00% G.3.5.7 4-5 Y 0 ND2 0,00% G.3.5.8 5-10 Y 0 ND2 0,00% G.3.5.9 10+ Y 0 ND2 0,00% G.3.5.10 Total 135,00 0 100,00% 0%
View entire presentation