PitchSend

Investor Presentaiton

Strong Financials and Margins Revenue EBITDA and Margin USD mm USD mm/% 249 49.7% 50.3% 51.1% 46.9% 202 194 176 127 96 95 88 2014 2015 2016 LTM Sep '17 2014 2015 EBITDA EBIT and Margin USD mm / % Sawit Sumbermas Sarana Karya Nyata untuk Negeri 42.4% 41.9% 43.5% 38.2% USD mm/% 2016 EBITDA margin LTM Sep '17 Net Income and Net Income Margin 25.4% 26.4% 24.0% 21.7% 108 82 74 77 66 49 42 44 2014 2015 EBIT 2016 LTM Sep '17 EBIT margin 2014 2015 Net income 2016 LTM Sep '17 Net income margin Exchange rate USD: IDR of 13,492 used. LTM financial metrics have been calculated by adding the relevant entity's consolidated financials for the nine months ended 30 September 2017 to the relevant entity's consolidated financials for the year ended 31 December 2016 and subtracting the relevant entity's consolidated financials for the nine months ended 30 September 2016. 27

View entire presentation