Investor Presentaiton
Private late
stage portfolio
P&C insurance business overview (cont'd)
Valuation highlights | 31 March 2020
ALDAGI
Financial metrics (GEL millions)
GEORGIA
CAPITAL
GEL millions, unless otherwise noted
31-Mar-20
31-Dec-19
Change
2015
2016
2017
2018
2019
1Q19
1Q20 Change
Earned premiums, net
47
50
63
67
75
17.4
17.5
0.4%
LTM net income
Multiple applied
Equity FV
LTM ROAE
Valuation peer group
183
18
NMF
Net income
121
14
16
182
18
4.3
3.3 -23.2%
7.7
9.0
-14.4%
Combined ratio
79%
73%
75%
75%
82%
77.1%
87.5% 10.3ppts
Loss ratio
43%
35%
40%
38%
42%¹
38.7%
48.7% 10.0ppts
141
165
-14.4%
Expense ratio
36%
38%
35%
37%
41%!
38.4%
28.0%
30.4%
-2.4ppts
Cash flow from operations
12
14
13
21
19
8.5
38.8%
9.0
0.4ppts
6.5%
Selected operating metrics
Company
Country
Dhipaya Insurance
Thailand
Ticker
TIP
Stock Exchange
1Q19
1Q20
change (y-o-y)
Renewal Ratio
Thailand
Zavarovalnica Triglav
Slovenia
ZVTG
Ljubljana
Pozavarovalnica Sava
Slovenia
POSR
Ljubljana
Aksigorta
Turkey
AKGRT
Istanbul
Corporate insurance policies written²
Retail insurance policies written
32,978
30,571
-7.3%
86%
20,779
23,038
10.9%
61%
Anadolu Sigorta
Turkey
ANSGR
Istanbul
Performance track record
(GEL millions)
Profit & Dividend payout ratio
(GEL millions)
Earned premium, gross
1Q20 Earned premium, gross composition:
Segment: Corporate 56%, Retail 39%, Compulsory lines 4%, Government 1%
Product: Motor 37%, Property 27%, Credit life 14% Liability 11%, Other 11%
CAGR 14%
98
86
90
68
71
5.3%
51
22
22
ROAE 28%
37%
37%
38%
34%2
30%
CAGR 21%
2
18
18
16
14
11
68%
-23.2%
61%
7
64%
23
51%
4
3
2019
Dividend payout ratio
2014
2015
2016
2017
2018
2014
2015
2016
2017
2018
2019
1Q19
1Q20
Profit
(1) Excluding impact of one-off FX contract with GEL 8 million loss.
(2) Excluding credit life insurance.
(3)
FY19 net income used for valuation at 31-Mar-20.
1Q19
1Q20
Page 46View entire presentation