Investor Presentaiton
Debt Overview
MACQUARIE
Following US$180m revolver drawn in March to increase cash reserves, a repayment was made in
June for US$90m
Overview
•
Regulatory LTV of 40.0% and Regulatory Debt Service Coverage Ratio of 4.7x
Real Estate net LTV of 39.7% and weighted average cost of debt of 5.2% per annum
71.2% of property assets are unencumbered¹
Selected Charts
Assets by collateral type
Encumbered
Property
Assets
29%
Average debt tenor remaining of 5.4 years
Loan Expiry Profile (US$m)1
Secured term debt
Term credit
■Drawn Revolver
Private placement
GUndrawn Revolver
144.8
0.3
90.0
250.0
180.0
210.0
0.2
0.2
0.3
75.0
75.0
2020
2021
2022
2023
24.2
2024
2025
2026
2027
2028-2033
2034
Unencumbered
Property
Assets
71%
Debt by currency
MXN
3%
USD
97%
Debt by interest rate type
Variable
10%
1. Proportionately combined results, including interest rate swap on variable rate term loan, FX: Ps. 22.9715 per USD. 2. Real Estate Net LTV as of June 30, 2020
Fixed
90%
31View entire presentation