S2P Case Study

Transaction summary Corcentric Doug Clark Founder, CEO, and Chairman Matt Clark President and COO Tom Sabol CFO North Mountain Merger Corp. Transaction highlights Chuck Bernicker CEO, President, and Director Overview Nick Dermatas Valuation CFO and Secretary PF Capital Structure North Mountain Merger Corp. (NASDAQ: NMMC) is a publicly-listed special purpose acquisition company with $132mm in cash + $50mm PIPE is being raised in support of the transaction. + Pro forma enterprise value of $1,200mm, which represents 8.1x 2022E adjusted revenue of $149mm + Implied market cap1: $1,101mm Debt: $146mm² + Cash: $48mm² Ownership1 +81.1% existing shareholders; 14.4% SPAC public shareholders and founder shares; 4.5% PIPE investors Mark Joyce EVP and Chief Accounting Officer Note: Figures may not sum due to rounding. (1) Includes 89.3mm Corcentric shares, 13.2mm NMMC common shares, 5.0mm PIPE shares, and 2.6mm NMMC sponsor shares (excludes 2.1mm of $146mm as of 6/30/2021 corcentric NMMC sponsor shares subject to price vesting conditions); Excludes tranches subject to time triggers and early price releases; (2) Includes Corcentric existing cash of $18mm and existing debt 4

View entire presentation