Investor Presentaiton
Interim results after IFRS 9 model changes
Based on the modifications during year end closing to the IFRS 9 based credit loss provisioning model, the subsequent credit loss
calculations of the interim reports for 2018 had to be adjusted accordingly
Consolidated Income Statement for the Period
1/1/2018-31/3/2018
1/1/2018-30/6/2018
1/1/2018-30/9/2018
Restated
REVENUE
Impairments on loans Restated
Impairments on loans Reported
Difference
Operating profit
Profit before income tax
Income tax expense
Profit for the period
61,442
Restated
124,232
Restated
190,194
-18,986
-42,162
-65,400
-18,866
-40,609
-63,996
-120
-1,553
-1,404
10,048
16,591
25,429
6,506
8,175
13,706
-976
-1,227
-2,055
5,530
6,948
11,650
Earnings per share, basic
0.26
0.32
0.54
Earnings per share, diluted
0.25
0.32
0.54
Consolidated Statement of Financial Position
31/3/2018
Restated
30/6/2018
Restated
30/9/2018
Restated
Total non-current assets
Total current assets
Total assets
EQUITY AND LIABILITIES
Total equity
Total equity and liabilities
Equity ratio %
ASSETS
Deferred income tax assets
Accounts receivable - loans to customers
8,187
10,123
10,029
41,441
46,641
48,701
254,597
269,989
294,237
398,472
448,486
460,776
439,913
495,127
509,476
95,417
93,374
98,369
439,913
495,127
509,476
21.7
18.9
19.3
Net debt to equity ratio
2.20
2.47
2.56
Note: All details available on www.ferratumgroup.com
ferratum
56View entire presentation