Investor Presentaiton slide image

Investor Presentaiton

RECONCILIATION OF FREE CASH FLOW Free cash flow is defined as net cash provided by (used in) operating activities less net capital expenditures. Net capital expenditures is defined as capital expenditures less proceeds from sale of property and equipment and from insurance settlements related to property and equipment. Net cash provided by operating activities of continuing operations (as defined by GAAP) Less: Net capital expenditures: Capital expenditures Proceeds from sale of property and equipment Proceeds from insurance settlements related to property and equipment Net capital expenditures Free Cash Flow QUANTA For the Years Ended December 31, (in thousands) (Unaudited) As of November 2, 2023 Estimated Guidance Range 2014 2015 2016 2017 2018 2019 2020 2021 2022 Low 2023E Midpoint High $ 247,742 $ 628,649 $ 390,749 $ 371,891 $ 358,789 $ 526,551 $ 1,115,977 $ 582,390 $ 1,130,312 $ 1,200,000 $ 1,300,000 $ 1,400,000 (247,216) 14,448 (209,968) 26,178 (212,555) 21,975 (244,651) 23,348 (293,595) 31,780 (261,762) 31,142 (260,052) 35,390 (385,852) 49,186 (427,630) 62,058 (400,000) (400,000) (400,000) 546 (232,768) $ 14,974 $ (183,790) 444,859 $ (190,034) 200,715 $ 1,175 (220,128) 151,763 $ 714 (261,101) 97,688 $ 1,964 (228,656) 297,895 $ 542 535 (224,120) 891,857 $ (336,131) 246,259 $ 2,065 (363,507) 766,805 $ (400,000) 800,000 $ (400,000) 900,000 (400,000) $ 1,000,000 Page 53
View entire presentation