Analyst Day 2021

Quarterly Adjusted EBITDA ($M) » (1,2) ($ in millions, unless otherwise stated) Net income (loss) Q3 Q4 Q1 Q2 Q3 2022 2022 2023 2023 2023 750 734 623 704 792 Reconciling items to adjusted net income Financial (income) expense 98 103 82 74 75 (Benefit) provision for income taxes 149 137 118 158 123 Depreciation 156 158 160 162 163 Amortization 165 144 123 119 110 Adjusted net income 1,318 1,276 1,106 1,217 1,263 Reconciling items to adjusted EBITDA Results of equity-accounted investees 4 6 2 1 2 Restructuring Stock-based compensation I (2) 18 (4) 89 97 99 102 103 Other incidental items 33 8 42 21 27 Adjusted EBITDA 1,444 1,385 1,267 1,341 1,391 Trailing 12-month Adjusted EBITDA 5,299 5,469 5,457 5,437 5,384 1) Excluding amortization and depreciation related to other incidental items 2 2. Please refer to the NXP Historic Financial Model file found on the Financial Information page of the Investor Relations section of our website at www.nxp.com/investor for additional information relative to our Non-GAAP Financial Measures

View entire presentation