Oaktree Transaction Overview & Montana Renewables Carveout
Oaktree Transaction Overview and Sources & Uses
•
•
•
•
Sale of Calumet's Great Falls hydrocracker and supporting assets to
MRL, a wholly-owned unrestricted subsidiary, for $300 million cash
proceeds
Purchase price funded by a new $300 million senior secured
convertible term loan facility extended to MRL by Oaktree
Calumet will continue to own and operate the legacy Great Falls Specialty
Refinery with a reconfigured processing capacity of 12,000 barrels per
day of Canadian crude
Calumet contributes $145 million to MRL in exchange for Preferred Equity
interest in MRL
Contribution consists of $101 million in cash and $44 million in-kind for
capex previously spent by Calumet related to the Renewable Diesel
conversion project ("RD Conversion")
Calumet to use net cash proceeds of $199 million to its balance sheet for
debt repayment and for general purposes, including $80 million for the
redemption of its 2022 Senior Notes
Cash received from Calumet's Preferred Equity investment in MRL is
used to fund the RD Conversion
Calumet continues to own 100% of the equity interests in MRL and
continues to serve as manager and operator of the RD Conversion
Hydrocracker remains in crude service under a tolling agreement with
Calumet prior to entering renewable diesel service
Calumet Sources & Uses ($ million)
Sale of Great Falls Hydrocracker & Supporting Assets to MRL
Previously Spent RD Conversion Capex
Total Sources
Preferred Equity Investment in MRL (Cash Portion)
Preferred Equity Investment in MRL (Capex Portion)
Redemption of Senior Notes due 2022
Cash for Deleveraging
Total Uses
MRL Sources & Uses ($ million)
Senior Secured Convertible Term Loan from Oaktree
Preferred Equity Investment from Calumet (Cash Portion)
Preferred Equity Investment from Calumet (Capex Portion)
Total Sources
Purchase of Great Falls Hydrocracker & Supporting Assets
Cash to MRL Balance Sheet to Fund RD Conversion Capex
Previously Spent RD Conversion Capex
Total Uses
© 2021 Calumet Specialty Products Partners, L.P. | 6
$300
44
$344
$101
44
80
119
$344
$300
101
44
$445
$300
101
44
$445
CALUMET
SPECIALTY PRODUCTS PARTNERS, LPView entire presentation