Market Expansion and Value Creation
OpenText - Micro Focus Financial Integration Framework
Updated
Savings
2H F'23
1H F'24
2H F'24
1H F'25
2H F'25
F'26
FCF(2)
A-EBITDA (2)
opentext™
Cost Savings
$400M
Amounts represent
annualized savings
Expense & Charges
~$260M(3)
Actioned
Integration Expense
~$70M
~$6M
Incurred
Special Charges
~$420M to $460M
~$146M
Incurred
Workforce
reductions and
Facilities
Consolidation
(~$28M)
Vendor consolidation, strategic
procurement (~$116M)
System alignment and
integration expense (~$60M +)
Severance, restructuring costs, advisory support
and others (~$110M)
Global entities simplification, tax structure initiatives,
technology footprint optimization (~$200M)
Est. total charges
and expense
~$150M incurred
$180M to $200M
(1), (2), (3) See Slide Notes
$150M to $190M
Adj. EBITDA
© 2023 Open Text
FCF
(1)
22
22View entire presentation