Investor Presentaiton
FY21
STATUTORY
TERMINAL
CONNECTIVITY
($'000)
ISSUE
($'000)
BENDIGO BANK
PARTNER REVENUE
SHARE
($'000)
Transaction value
25,453,507
Payments revenue and income
229,221
983¹
Banking income
3,222
Other revenue and income
6,079
Total revenue
238,522
983
Payments direct expenses
(118,694)
(698)
Interest expenses on deposits
(379)
Total direct expenses
(119,073)
(698)
Attachment 1 - Reconciliation of Statutory P&L to Normalised P&L
ADJUSTMENTS
IPO RELATED SHARE
BASED PAYMENTS
EXPENSE
($'000)
FY21
NORMALISED
($'000)
25,453,507
230,204
3,222
6,079
239,505
(119,392)
(379)
(119,771)
Summary of adjustments
1. MSF discount and terminal rental waiver
provided to merchants impacted by the terminal
connectivity issue
2. Additional employee costs and logistics costs
incurred dealing with terminal incident in January
2021
3. Remediation
4. Legal and consulting costs incurred for the
Bendigo Bank Alliance and the Medipass
acquisition
5. IPO expense run-off
SIGNIFICANT
ONE-OFF COSTS
($'000)
Gross profit
119,449
983
(698)
119,734
Operating expenses:
Employee benefits expense (excl. share-based payments)
(76,174)
2172
5924
(75,365)
Administrative expenses
(22,903)
2,7372
4,0894
(16,077)
Contractor and consulting expenses
(7,192)
(7,192)
Marketing expenses
(5,419)
(5,419)
Lending and non-lending losses
(10,863)
9,3483
(1,515)
Total operating expenses
(122,551)
12,302
4,681
(105,568)
EBITDA
(3,102)
13,285
(698)
4,681
14,166
Share-based payments
(9,342)
563
(8,779)
IPO costs
(331)
331
Share of loss from associates
(1,119)
(1,119)
Depreciation and Amortisation
(15,364)
(15,364)
Bendigo Bank partner share
698
698
EBIT
(29,258)
13,285
5,012
563
(10,398)
Net interest expense
(517)
(517)
29
Net loss before tax
(29,775)
13,285
5,012
563
(10,915)
29View entire presentation