Looking Ahead - Thoughts for 2023
Appendix A
Non-GAAP Reconciliation
($ in millions, except per share data)
Reported GAAP
(Gains) losses on equity investments
2
Litigation provisions
Adjusted Non-GAAP
Three Months Ended December 31, 2022
Operating
Net revenue
expenses
Operating
income
Operating
margin
Other income
(expense)
Effective
income tax rate
Net income
Diluted
earnings per
share
$
5,817
$
2,633 $
3,184
54.7 % $
(95)
18.3 % $
2,525
$
2.62
1
**
**
**
12
(0.1)%
12
0.01
**
(15)
15
0.3 %
**
$
5,817 $
2,617
$
3,200
55.0 % $
(84)
- %
18.2 % $
12
0.01
2,548
$
2.65
Three Months Ended December 31, 2021
Net revenue
Operating
expenses
Operating
income
Operating
margin
Other income
(expense)
Effective
income tax rate
Net income
Diluted
earnings per
share
Reported GAAP
$
5,216 $
2,389 $
2,827
54.2 % $
(4)
(Gains) losses on equity investments
Adjusted Non-GAAP
1
**
(111)
$
5,216 $
2,389
$
2,827
54.2 %
$
(114)
15.7 % $
(1.1)%
14.7 % $
2,379
(65)
$
2.41
(0.07)
2,314 $
2.35
Note: Figures may not sum due to rounding.
** Not applicable.
1 Q4'22 pre-tax net losses of $12 million and Q4'21 pre-tax net gains of $111 million were related to realized and unrealized fair market value adjustments on marketable and non-marketable equity securities.
Q4'22 pre-tax charges of $15 million as a result of settlements (both final and agreements in principle) with a number of U.K. merchants.
2
January 26, 2023
11
©2022 MastercardView entire presentation