Q1 FY'22 Financial Overview
Reconciliation of Selected Non-GAAP Measures | Q4 FY'21
Three Months Ended June 30, 2021
(In '000's USD, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
Sales and marketing
SA
GAAP % of
GAAP
Total Revenue
Adjustments
FN
Non-GAAP
Non-GAAP % of
Total Revenue
127,583
SA
$
32,938
(935)
(505) (1)
(1) $
126,648
53,662
(698) (1)
32,433
52,964
53,215
(53,215) (2)
621,814
69.6%
55,353 (3)
677,167
75.8%
117,235
(2,664) (1)
114,571
183,237
(4,718) (1)
178,519
General and administrative
73,019
(3,830)
(1)
69,189
Amortization of acquired customer-based intangible assets
52,469
(52,469) (2)
Special charges (recoveries)
3,152
(3,152) (4)
GAAP-based income from operations / Non-GAAP-based income from
operations
171,681
122,186 (5)
293,867
Other income (expense), net
45,017
(45,017) (6)
Provision for (recovery of) income taxes
(2,215)
38,099 (7)
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
181,283
39,070 (8)
35,884
220,353
GAAP-based earnings per share / Non-GAAP-based earnings per share-
diluted, attributable to OpenText
0.66
0.14
(8) $
0.80
opentext™
OpenText ©2021 All rights reserved
48View entire presentation