Investor Presentaiton
Bank-only income statement
TL million
4Q22
3Q23
4Q23
y/y
9/9
2022
2023
y/y
Net Interest Income including swap costs
30,649
27,288
16,204
-47%
-41%
74,849
66,984
-11%
o/w NII
30,536
27,703
23,770
-22%
-14%
76,948
72,902
-5%
Income from CPI-linkers¹
21,097
24,237
19,062
-10%
-21%
47,276
61,246
30%
o/w Swap costs
Fees & Commissions
113
-415
-7,566
n.m.
n.m.
-2,099
-5,918
182%
4,511
9,765
12,989
188%
33%
14,134
34,482
144%
Core Revenues
35,161
37,053
29,194
-17%
-21%
88,983
101,466
14%
Operating Costs
9,245
11,454
15,725
70%
37%
22,369
46,427
108%
Core Operating Income
25,916
25,599
13,469
-48%
-47%
66,614
55,039
-17%
Trading and FX gains/losses
1,164
6,083
3,967
241%
-35%
11,087
25,829
133%
Trading excl. ECL hedge
518
5,199
2,513
386%
-52%
6,272
18,634
197%
ECL hedging
646
884
1,454
125%
64%
4,815
7,195
49%
Other income
1,072
2,566
3,146
193%
23%
3,871
10,142
162%
o/w income from subs
903
2,357
2,430
169%
3%
3,103
8,215
165%
Pre-provision Profit
28,152
34,248
20,583
-27%
-40%
81,572
91,011
12%
ECL net of collections
5,107
1,585
609
-88%
-62%
12,884
8,308
-36%
ECL (excl. currency impact)
4,461
701
-845
-119%
-220%
8,069
1,113
-86%
o/w Collections/Provision Reversals (-)
-2,237
-2,338
-4,159
86%
78%
-9,296
-15,464
66%
Provisions for Risks and Charges & Other
99
25
81
-18%
224%
374
152
-59%
Pre-tax Income
22,946
32,638
19,893
-13%
-39%
68,314
82,551
21%
Tax
Net Income
5,517
8,052
586
-89%
-93%
15,569
14,542
-7%
17,429
24,586
19,307
11%
-21%
52,745
68,009
29%
ROTE
RoA
COR (excl. currency impact)
59%
66%
46%
-13pp
-20pp
57%
45%
-12pp
6.5%
6.7%
4.7%
-185bps
-201bps
5.7%
4.8%
-94bps
3.07%
0.37%
-0.40%
-347bps
-77bps
1.60%
0.15%
-145bps
Notes:
n.m.: not meaningful
1. Interest income from CPI linkers includes only inflation impact on principal amount and does not include the interest income from fixed coupon rate
- 40 -
YapıKrediView entire presentation