Investor Presentaiton
Solid balance sheet and asset diversification with the completion of the two announced transactions
The company will have a cash position and M&A receivables that is higher than the current market cap
Key takeaways
Attractive metrics
Maha's current market cap is very discounted when
compared to the Company's new NAV ( the sum of:
US assets' NAV; Mafraq's NAV; Cash position and
receivables net of debt; and DBO's NAV)
This scenario presents a potential upside if Maha's
multiple converge to the average P/NAV of Nordic
and Brazilian E&P companies
Only the "Cash position and receivables 3" (USD 204.3
million) net of debt (USD 48.7 million) is 1.18x
Maha's current market cap¹
Cash Position³
Others
DBO GAV 4
and receivables
NAV²
397,603
26,974
(49,408)
326,873
(21,321)
26,974
204,338
166,291
154,930
165,550
131,800
144,970
The average P/NAV
of Nordic E&P
companies is 0.60x
Current
P/NAV of 0.51x
33,750
DBO Acquisition
P/NAV of 0.23x
Total GAV
Debt
NAV
Market Cap
1) Updated on 03 February 2023; 2) Based on McDaniels' certificate on 31 December 2022 (IB USD 20,740k; Oman
100% W.I. USD 6,234k); 3) Cash balance on 30 September 2022: USD 11,338k; Acq. Price: USD 138,000 k; Earn-outs:
USD 36,000; Capital increase net of fee: USD 19,000k; 4) Based on public reserve reports from DeGolyer and
MacNaughton and Gaffney Cline; 5) Considers Maha's debt on 30 September 2022 (USD 49,408k) and USD 21.3
million for DBO contingent payments; 6) Considers the issuance of 33,775,410 shares related to DBO transaction,
price based on 3 February 2023; 7) Weekly E&P update Sparebank1 on 04 February 2023
10
10
Км
MAHA
ENERGYView entire presentation