Arrow ErgoPack and AC3 Optimus Product Overview
Appendix C Reconciliation of Adjusted Earnings per Share
Twelve Months Ended
December 31, 2014
December 31, 2015
December 31, 2016
December 31, 2017
December 31, 2018
December 31, 2019
December 31, 2020
2014-20 CAGR
4.10
$
4.91
$
4.98
$
3.33
$4.20
$9.81
$7.10
9.6%
GAAP diluted earnings per share available to common shareholders
$
GAAP year-over-year growth
Restructuring, restructuring related and impairment items (A)
Acquisition, integration and divestiture related items (B)
Other items (C)
MDR costs (D)
Amortization of debt discount on convertible notes
Intangible amortization expense
Loss on extinguishment of debt
Tax adjustments
Shares due to Teleflex under note hedge
19.8%
1.4%
-33.1%
26.1%
133.6%
-27.6%
0.45
0.23
1.03
0.44
$1.76
0.71
1.32
(0.17)
(0.09)
(0.11)
0.79
$1.27
1.11
(0.59)
0.01
(0.04)
0.01
0.01
$0.06
0.17
0.02
0.07
0.24
0.17
0.17
0.10
0.01
0.94
0.95
0.99
1.52
$2.63
2.59
2.84
0.14
0.26
0.08
(0.09)
(0.39)
(0.23)
2.17
($0.01)
(3.31)
(0.25)
0.33
0.44
0.31
0.05
Adjusted diluted earnings per share available to common shareholders $
5.74 $
6.33
$
7.34
$
8.40
$
9.90
S
11.15
$10.67
10.9%
Adjusted year-over-year growth
50
50
10.3%
16.0%
14.4%
17.9%
12.6%
-4.3%
Teleflex®View entire presentation