Investor Presentaiton
Overview of Proposed Transaction
Overview of Merger
•
Energy Transfer has executed a definitive agreement to acquire
Crestwood at an ~$7.1Bn enterprise value in a 100% all-equity
transaction based on a 2.07x exchange ratio
ET issues ~219 million common units to fund ~$2.7Bn of equity
value
Transaction Illustration
•
•
ET rolls over CEQP's ~$2.85Bn of long-term bonds
Assumes expected cost synergies of -$40MM per year,
representing ~13% of CEQP's 2022 operating & corporate
expenses excluding unit-based compensation
50% realized in year one (2024E), and 100% realized after
year one (2025E+)
The transaction is expected to close in the fourth quarter of 2023,
subject to the approval of Crestwood's unitholders, regulatory
approvals, and other customary closing conditions
Public ET
ET
Insiders
-89%
interest(2)
~11%
interest(2)
(1)
As of 7/28/2023, excludes dilutive units
(2)
As of 6/30/2023
Energy Transfer LP
(ET)
زل
ENERGY
TRANSFER
Public and
Insiders
Preferred
Units
105,242,300
common units (1)
$650MM
ET Units, Preferreds
CEQP Units,
Preferreds
Crestwood Equity
Partners LP
(CEQP)
5View entire presentation