Investor Presentaiton
Transaction price is up to USD 1.3 billion (around DKK 8.9 billion) with
closing expected during Q4 2022/23
Structure and
valuation
•
•
Financing
Capital allocation
policy
.
•
Coloplast acquires Kerecis for an enterprise value of up to USD 1.3 billion (around DKK 8.9 billion)
Total price for 100% of the share capital is USD 1.2 billion (around DKK 8.2 billion), on a cash and debt free basis
Additional earnout potential of maximum USD 100 million (around DKK 680 million) dependent on financial performance in FY
2023/24
The transaction is expected to be financed through an equity issue*, with anticipated completion in Q4 2022/23
Coloplast's largest existing shareholder, Niels Peter Louis-Hansen, and family are supportive of the acquisition and expect to
participate in the equity capital raise
An equity bridge facility matching the total price for 100% of the share capital has been provided by Danske Bank and Nordea
No changes to Coloplast's capital allocation and dividend policy to return excess liquidity to shareholders through dividends and
share buy-backs
Unchanged target pay-out ratio of 60-80% of net profit
Unchanged leverage expectations - target range of 1-2x NIBD/EBITDA by the end of the Strive25 period
51
Transaction costs
Transaction related costs (advisory fees) are expected to be around DKK 50 million, included under special items in FY 2022/23
Deal certainty
and timing
Subject to customary regulatory approvals and an acceptance threshold of at least 90%. As of August 17, around 99% of Kerecis'
shareholders have committed to sell their shares to Coloplast
Closing of the transaction is anticipated in Q4 2022/23
*Equity issue via an accelerated bookbuilding without pre-emption rights for existing shareholders
ColoplastView entire presentation